[AHB] QoQ Annualized Quarter Result on 30-Sep-2021 [#4]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- -54.27%
YoY- 22.68%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 8,646 6,862 8,512 8,007 9,726 8,992 8,772 -0.96%
PBT -4,848 -5,346 -1,480 -5,130 -3,325 -3,348 -3,188 32.34%
Tax 0 0 0 0 0 0 0 -
NP -4,848 -5,346 -1,480 -5,130 -3,325 -3,348 -3,188 32.34%
-
NP to SH -4,848 -5,346 -1,480 -5,130 -3,325 -3,348 -3,188 32.34%
-
Tax Rate - - - - - - - -
Total Cost 13,494 12,208 9,992 13,137 13,051 12,340 11,960 8.40%
-
Net Worth 33,741 34,124 27,869 26,030 28,517 29,121 28,380 12.26%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 33,741 34,124 27,869 26,030 28,517 29,121 28,380 12.26%
NOSH 375,692 374,106 290,305 260,305 260,305 260,015 246,787 32.43%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -56.07% -77.91% -17.39% -64.07% -34.19% -37.23% -36.34% -
ROE -14.37% -15.67% -5.31% -19.71% -11.66% -11.50% -11.23% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.61 2.13 2.93 3.08 3.75 3.46 3.55 -18.58%
EPS -1.47 -1.66 -0.52 -1.97 -1.28 -1.28 -1.28 9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.102 0.106 0.096 0.10 0.11 0.112 0.115 -7.70%
Adjusted Per Share Value based on latest NOSH - 260,305
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 1.20 0.95 1.18 1.11 1.35 1.25 1.21 -0.55%
EPS -0.67 -0.74 -0.20 -0.71 -0.46 -0.46 -0.44 32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0473 0.0386 0.0361 0.0395 0.0403 0.0393 12.22%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.14 0.19 0.13 0.115 0.13 0.155 0.175 -
P/RPS 5.36 8.91 4.43 3.74 3.46 4.48 4.92 5.89%
P/EPS -9.55 -11.44 -25.50 -5.84 -10.14 -12.04 -13.55 -20.85%
EY -10.47 -8.74 -3.92 -17.14 -9.87 -8.31 -7.38 26.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.79 1.35 1.15 1.18 1.38 1.52 -6.70%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 28/02/22 29/11/21 30/09/21 20/05/21 30/03/21 -
Price 0.14 0.18 0.245 0.115 0.115 0.125 0.16 -
P/RPS 5.36 8.44 8.36 3.74 3.07 3.61 4.50 12.40%
P/EPS -9.55 -10.84 -48.06 -5.84 -8.97 -9.71 -12.39 -15.97%
EY -10.47 -9.23 -2.08 -17.14 -11.15 -10.30 -8.07 19.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.70 2.55 1.15 1.05 1.12 1.39 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment