[TIENWAH] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -39.72%
YoY- -10.27%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 128,432 141,355 150,849 149,830 144,484 137,682 139,254 -5.25%
PBT 15,248 12,464 10,718 10,512 11,012 10,185 8,834 43.93%
Tax -7,456 -6,979 -8,090 -8,014 -6,868 -5,917 -4,617 37.68%
NP 7,792 5,485 2,628 2,498 4,144 4,268 4,217 50.63%
-
NP to SH 7,792 5,485 2,628 2,498 4,144 4,268 4,217 50.63%
-
Tax Rate 48.90% 55.99% 75.48% 76.24% 62.37% 58.10% 52.26% -
Total Cost 120,640 135,870 148,221 147,332 140,340 133,414 135,037 -7.24%
-
Net Worth 91,772 89,240 82,781 82,287 80,022 79,915 79,074 10.44%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 91,772 89,240 82,781 82,287 80,022 79,915 79,074 10.44%
NOSH 43,288 43,531 43,800 36,735 35,724 36,161 35,943 13.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.07% 3.88% 1.74% 1.67% 2.87% 3.10% 3.03% -
ROE 8.49% 6.15% 3.17% 3.04% 5.18% 5.34% 5.33% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 296.69 324.72 344.40 407.86 404.44 380.75 387.43 -16.31%
EPS 18.00 12.60 6.00 6.80 11.60 9.80 11.73 33.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.05 1.89 2.24 2.24 2.21 2.20 -2.44%
Adjusted Per Share Value based on latest NOSH - 35,499
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 88.73 97.66 104.22 103.51 99.82 95.12 96.21 -5.25%
EPS 5.38 3.79 1.82 1.73 2.86 2.95 2.91 50.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.634 0.6165 0.5719 0.5685 0.5529 0.5521 0.5463 10.44%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.40 1.10 1.24 1.60 1.33 1.60 1.99 -
P/RPS 0.47 0.34 0.36 0.39 0.33 0.42 0.51 -5.30%
P/EPS 7.78 8.73 20.67 23.53 11.47 13.56 16.96 -40.54%
EY 12.86 11.45 4.84 4.25 8.72 7.38 5.90 68.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.54 0.66 0.71 0.59 0.72 0.90 -18.69%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 28/02/02 30/11/01 30/08/01 17/05/01 27/02/01 27/11/00 -
Price 1.45 1.40 1.35 1.45 1.30 1.35 1.88 -
P/RPS 0.49 0.43 0.39 0.36 0.32 0.35 0.49 0.00%
P/EPS 8.06 11.11 22.50 21.32 11.21 11.44 16.02 -36.76%
EY 12.41 9.00 4.44 4.69 8.92 8.74 6.24 58.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.71 0.65 0.58 0.61 0.85 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment