[TIENWAH] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -608.05%
YoY- 67.12%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 352,077 361,124 350,972 342,435 340,185 347,086 326,168 5.22%
PBT 1,292 3,956 -7,380 4,971 10,542 11,524 -1,112 -
Tax -1,874 -2,854 -452 -2,477 -2,157 -2,486 -1,560 12.99%
NP -582 1,102 -7,832 2,494 8,385 9,038 -2,672 -63.76%
-
NP to SH -6,788 -4,956 -14,700 -6,144 1,209 2,772 -9,680 -21.05%
-
Tax Rate 145.05% 72.14% - 49.83% 20.46% 21.57% - -
Total Cost 352,659 360,022 358,804 339,941 331,800 338,048 328,840 4.76%
-
Net Worth 309,748 322,775 319,880 325,670 330,012 327,118 322,775 -2.70%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 11,579 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 309,748 322,775 319,880 325,670 330,012 327,118 322,775 -2.70%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -0.17% 0.31% -2.23% 0.73% 2.46% 2.60% -0.82% -
ROE -2.19% -1.54% -4.60% -1.89% 0.37% 0.85% -3.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 243.24 249.49 242.48 236.58 235.03 239.80 225.34 5.22%
EPS -4.69 -3.42 -10.16 -4.24 0.84 1.92 -6.68 -20.98%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.14 2.23 2.21 2.25 2.28 2.26 2.23 -2.70%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 243.24 249.49 242.48 236.58 235.03 239.80 225.34 5.22%
EPS -4.69 -3.42 -10.16 -4.24 0.84 1.92 -6.68 -20.98%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.14 2.23 2.21 2.25 2.28 2.26 2.23 -2.70%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.19 1.25 1.38 1.12 1.47 1.33 1.45 -
P/RPS 0.49 0.50 0.57 0.47 0.63 0.55 0.64 -16.29%
P/EPS -25.37 -36.51 -13.59 -26.39 175.94 69.45 -21.68 11.03%
EY -3.94 -2.74 -7.36 -3.79 0.57 1.44 -4.61 -9.93%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.62 0.50 0.64 0.59 0.65 -9.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 13/11/19 13/08/19 08/05/19 28/02/19 08/11/18 07/08/18 14/05/18 -
Price 1.25 1.25 1.40 1.15 1.40 1.51 1.40 -
P/RPS 0.51 0.50 0.58 0.49 0.60 0.63 0.62 -12.19%
P/EPS -26.65 -36.51 -13.78 -27.09 167.56 78.85 -20.93 17.45%
EY -3.75 -2.74 -7.25 -3.69 0.60 1.27 -4.78 -14.92%
DY 0.00 0.00 0.00 6.96 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.63 0.51 0.61 0.67 0.63 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment