[TIENWAH] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -1569.57%
YoY- 67.12%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 351,354 349,454 348,636 342,435 349,087 371,995 388,460 -6.46%
PBT -1,967 1,187 3,404 4,971 8,555 -6,404 -40,928 -86.75%
Tax -2,265 -2,661 -2,200 -2,477 -1,723 4,508 4,852 -
NP -4,232 -1,474 1,204 2,494 6,832 -1,896 -36,076 -76.00%
-
NP to SH -12,142 -10,008 -7,399 -6,144 -368 -6,978 -25,237 -38.57%
-
Tax Rate - 224.18% 64.63% 49.83% 20.14% - - -
Total Cost 355,586 350,928 347,432 339,941 342,255 373,891 424,536 -11.13%
-
Net Worth 309,748 322,775 319,880 325,670 330,012 327,118 322,775 -2.70%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 11,579 11,579 11,579 11,579 5,789 5,789 8,684 21.12%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 309,748 322,775 319,880 325,670 330,012 327,118 322,775 -2.70%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -1.20% -0.42% 0.35% 0.73% 1.96% -0.51% -9.29% -
ROE -3.92% -3.10% -2.31% -1.89% -0.11% -2.13% -7.82% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 242.74 241.43 240.87 236.58 241.18 257.00 268.38 -6.46%
EPS -8.39 -6.91 -5.11 -4.24 -0.25 -4.82 -17.44 -38.57%
DPS 8.00 8.00 8.00 8.00 4.00 4.00 6.00 21.12%
NAPS 2.14 2.23 2.21 2.25 2.28 2.26 2.23 -2.70%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 242.74 241.43 240.87 236.58 241.18 257.00 268.38 -6.46%
EPS -8.39 -6.91 -5.11 -4.24 -0.25 -4.82 -17.44 -38.57%
DPS 8.00 8.00 8.00 8.00 4.00 4.00 6.00 21.12%
NAPS 2.14 2.23 2.21 2.25 2.28 2.26 2.23 -2.70%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.19 1.25 1.38 1.12 1.47 1.33 1.45 -
P/RPS 0.49 0.52 0.57 0.47 0.61 0.52 0.54 -6.26%
P/EPS -14.19 -18.08 -27.00 -26.39 -578.18 -27.59 -8.32 42.70%
EY -7.05 -5.53 -3.70 -3.79 -0.17 -3.62 -12.02 -29.90%
DY 6.72 6.40 5.80 7.14 2.72 3.01 4.14 38.07%
P/NAPS 0.56 0.56 0.62 0.50 0.64 0.59 0.65 -9.44%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 13/11/19 13/08/19 08/05/19 28/02/19 08/11/18 07/08/18 14/05/18 -
Price 1.25 1.25 1.40 1.15 1.40 1.51 1.40 -
P/RPS 0.51 0.52 0.58 0.49 0.58 0.59 0.52 -1.28%
P/EPS -14.90 -18.08 -27.39 -27.09 -550.65 -31.32 -8.03 50.94%
EY -6.71 -5.53 -3.65 -3.69 -0.18 -3.19 -12.45 -33.74%
DY 6.40 6.40 5.71 6.96 2.86 2.65 4.29 30.52%
P/NAPS 0.58 0.56 0.63 0.51 0.61 0.67 0.63 -5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment