[TIENWAH] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -2228.06%
YoY- -342.93%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 268,541 258,056 248,936 243,960 250,293 258,240 259,144 2.40%
PBT 10,596 9,466 9,424 -14,030 -574 2,938 7,448 26.46%
Tax -3,328 -3,212 -2,508 -1,944 -1,089 -1,276 -1,516 68.82%
NP 7,268 6,254 6,916 -15,974 -1,664 1,662 5,932 14.48%
-
NP to SH 5,949 4,022 4,112 -15,210 -653 2,670 5,972 -0.25%
-
Tax Rate 31.41% 33.93% 26.61% - - 43.43% 20.35% -
Total Cost 261,273 251,802 242,020 259,934 251,957 256,578 253,212 2.10%
-
Net Worth 282,247 283,695 270,668 267,773 299,616 293,827 285,142 -0.67%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 5,403 8,105 - 8,105 5,403 8,105 - -
Div Payout % 90.83% 201.53% - 0.00% 0.00% 303.58% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 282,247 283,695 270,668 267,773 299,616 293,827 285,142 -0.67%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.71% 2.42% 2.78% -6.55% -0.66% 0.64% 2.29% -
ROE 2.11% 1.42% 1.52% -5.68% -0.22% 0.91% 2.09% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 185.53 178.29 171.99 168.55 172.92 178.41 179.04 2.40%
EPS 4.11 2.78 2.84 -10.51 -0.45 1.84 4.12 -0.16%
DPS 3.73 5.60 0.00 5.60 3.73 5.60 0.00 -
NAPS 1.95 1.96 1.87 1.85 2.07 2.03 1.97 -0.67%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 185.53 178.29 171.99 168.55 172.92 178.41 179.04 2.40%
EPS 4.11 2.78 2.84 -10.51 -0.45 1.84 4.12 -0.16%
DPS 3.73 5.60 0.00 5.60 3.73 5.60 0.00 -
NAPS 1.95 1.96 1.87 1.85 2.07 2.03 1.97 -0.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.84 0.835 0.865 0.89 0.97 1.00 0.99 -
P/RPS 0.45 0.47 0.50 0.53 0.56 0.56 0.55 -12.51%
P/EPS 20.44 30.05 30.45 -8.47 -214.90 54.21 23.99 -10.11%
EY 4.89 3.33 3.28 -11.81 -0.47 1.84 4.17 11.19%
DY 4.44 6.71 0.00 6.29 3.85 5.60 0.00 -
P/NAPS 0.43 0.43 0.46 0.48 0.47 0.49 0.50 -9.55%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/11/23 10/08/23 24/05/23 28/02/23 23/11/22 12/08/22 25/05/22 -
Price 0.87 0.82 0.85 0.88 0.925 0.96 1.02 -
P/RPS 0.47 0.46 0.49 0.52 0.53 0.54 0.57 -12.05%
P/EPS 21.17 29.51 29.92 -8.37 -204.93 52.04 24.72 -9.81%
EY 4.72 3.39 3.34 -11.94 -0.49 1.92 4.05 10.73%
DY 4.29 6.83 0.00 6.36 4.04 5.83 0.00 -
P/NAPS 0.45 0.42 0.45 0.48 0.45 0.47 0.52 -9.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment