[GLBHD] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 76.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Revenue 86,101 136,152 24,788 52,214 286,272 26,068 39,985 93.53%
PBT 11,622 2,472 -6,440 -7,648 -30,240 -2,450 -3,967 -
Tax 1,797 8,216 4 7,648 30,240 2,450 3,967 -49.42%
NP 13,420 10,688 -6,436 0 0 0 0 -
-
NP to SH 13,420 10,688 -6,436 -7,168 -30,354 -2,462 -3,992 -
-
Tax Rate -15.46% -332.36% - - - - - -
Total Cost 72,681 125,464 31,224 52,214 286,272 26,068 39,985 67.26%
-
Net Worth 73,020 17,503 -21,386 -19,625 -16,212 0 -16,313 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Net Worth 73,020 17,503 -21,386 -19,625 -16,212 0 -16,313 -
NOSH 98,676 27,349 19,987 19,988 19,996 19,989 19,989 295.30%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
NP Margin 15.59% 7.85% -25.96% 0.00% 0.00% 0.00% 0.00% -
ROE 18.38% 61.06% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 87.26 497.83 124.02 261.22 1,431.64 130.41 200.03 -51.03%
EPS 13.60 39.08 -32.20 -35.86 -151.80 -12.32 -19.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.64 -1.07 -0.9818 -0.8108 0.00 -0.8161 -
Adjusted Per Share Value based on latest NOSH - 19,896
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
RPS 38.63 61.08 11.12 23.42 128.42 11.69 17.94 93.53%
EPS 6.02 4.79 -2.89 -3.22 -13.62 -1.10 -1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3276 0.0785 -0.0959 -0.088 -0.0727 0.00 -0.0732 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 -
Price 1.50 1.50 1.03 0.43 0.65 0.60 1.10 -
P/RPS 1.72 0.30 0.83 0.16 0.05 0.46 0.55 166.84%
P/EPS 11.03 3.84 -3.20 -1.20 -0.43 -4.87 -5.51 -
EY 9.07 26.05 -31.26 -83.40 -233.54 -20.53 -18.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 CAGR
Date 24/05/02 31/01/02 13/11/01 30/08/01 09/08/01 - 30/03/01 -
Price 1.73 1.67 1.15 1.31 1.04 0.00 0.60 -
P/RPS 1.98 0.34 0.93 0.50 0.07 0.00 0.30 407.57%
P/EPS 12.72 4.27 -3.57 -3.65 -0.69 0.00 -3.00 -
EY 7.86 23.40 -28.00 -27.37 -145.96 0.00 -33.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.61 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment