[GLBHD] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 38.31%
YoY- 42.78%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Revenue 24,788 52,214 286,272 26,068 39,985 22,456 40,626 -41.71%
PBT -6,440 -7,648 -30,240 -2,450 -3,967 -1,728 -4,254 57.32%
Tax 4 7,648 30,240 2,450 3,967 1,728 4,254 -99.95%
NP -6,436 0 0 0 0 0 0 -
-
NP to SH -6,436 -7,168 -30,354 -2,462 -3,992 -1,758 -4,304 55.22%
-
Tax Rate - - - - - - - -
Total Cost 31,224 52,214 286,272 26,068 39,985 22,456 40,626 -24.99%
-
Net Worth -21,386 -19,625 -16,212 0 -16,313 0 -15,230 44.91%
Dividend
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Net Worth -21,386 -19,625 -16,212 0 -16,313 0 -15,230 44.91%
NOSH 19,987 19,988 19,996 19,989 19,989 19,977 19,987 0.00%
Ratio Analysis
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
NP Margin -25.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
RPS 124.02 261.22 1,431.64 130.41 200.03 112.41 203.26 -41.71%
EPS -32.20 -35.86 -151.80 -12.32 -19.97 -8.80 -21.53 55.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.07 -0.9818 -0.8108 0.00 -0.8161 0.00 -0.762 44.91%
Adjusted Per Share Value based on latest NOSH - 19,979
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
RPS 11.12 23.42 128.42 11.69 17.94 10.07 18.23 -41.73%
EPS -2.89 -3.22 -13.62 -1.10 -1.79 -0.79 -1.93 55.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0959 -0.088 -0.0727 0.00 -0.0732 0.00 -0.0683 44.90%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Date 28/09/01 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 31/10/00 -
Price 1.03 0.43 0.65 0.60 1.10 0.83 0.95 -
P/RPS 0.83 0.16 0.05 0.46 0.55 0.74 0.47 86.16%
P/EPS -3.20 -1.20 -0.43 -4.87 -5.51 -9.43 -4.41 -29.56%
EY -31.26 -83.40 -233.54 -20.53 -18.15 -10.60 -22.67 42.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 CAGR
Date 13/11/01 30/08/01 09/08/01 - 30/03/01 - 23/02/01 -
Price 1.15 1.31 1.04 0.00 0.60 0.00 0.94 -
P/RPS 0.93 0.50 0.07 0.00 0.30 0.00 0.46 115.82%
P/EPS -3.57 -3.65 -0.69 0.00 -3.00 0.00 -4.37 -19.82%
EY -28.00 -27.37 -145.96 0.00 -33.28 0.00 -22.91 24.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment