[GLBHD] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[GLBHD] GOLDEN LAND BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -25.03%
YoY- 637.87%
Quarter Report
Latest QR
Upcoming QR
GLBHD's Result
GLBHD's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Revenue 23,200 23,677 26,159 12,642 8,323 9,493 10,997 18.41%
PBT 4,307 -5,791 1,465 5,225 -975 -4,010 -930 -
Tax -8,578 815 -40 -13 975 4,010 930 -
NP -4,271 -4,976 1,425 5,212 0 0 0 -
-
NP to SH -4,271 -4,976 1,425 5,212 -969 -3,841 -939 40.91%
-
Tax Rate 199.16% - 2.73% 0.25% - - - -
Total Cost 27,471 28,653 24,734 7,430 8,323 9,493 10,997 23.03%
-
Net Worth 119,095 111,416 138,648 132,995 0 -8,288 -152 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Net Worth 119,095 111,416 138,648 132,995 0 -8,288 -152 -
NOSH 205,336 195,468 192,567 179,724 19,979 20,215 199 381.24%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
NP Margin -18.41% -21.02% 5.45% 41.23% 0.00% 0.00% 0.00% -
ROE -3.59% -4.47% 1.03% 3.92% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
RPS 11.30 12.11 13.58 7.03 41.66 46.96 5,504.36 -75.37%
EPS -0.54 -2.82 0.74 2.90 -4.85 -19.00 -470.00 -78.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.57 0.72 0.74 0.00 -0.41 -0.762 -
Adjusted Per Share Value based on latest NOSH - 179,724
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
RPS 10.74 10.96 12.11 5.85 3.85 4.40 5.09 18.42%
EPS -1.98 -2.30 0.66 2.41 -0.45 -1.78 -0.43 41.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5515 0.5159 0.6421 0.6159 0.00 -0.0384 -0.0007 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - 31/10/00 -
Price 0.84 2.45 1.34 1.50 0.60 0.00 0.95 -
P/RPS 7.43 20.23 9.86 21.32 1.44 0.00 0.02 281.86%
P/EPS -40.38 -96.24 181.08 51.72 -12.37 0.00 -0.20 232.61%
EY -2.48 -1.04 0.55 1.93 -8.08 0.00 -494.74 -69.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 4.30 1.86 2.03 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/10/99 31/10/00 CAGR
Date 25/05/05 28/05/04 30/05/03 24/05/02 - 30/12/99 23/02/01 -
Price 0.61 1.79 1.37 1.73 0.00 0.00 0.94 -
P/RPS 5.40 14.78 10.09 24.59 0.00 0.00 0.02 255.24%
P/EPS -29.33 -70.32 185.14 59.66 0.00 0.00 -0.20 209.38%
EY -3.41 -1.42 0.54 1.68 0.00 0.00 -500.00 -67.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 3.14 1.90 2.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment