[SHH] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 273.97%
YoY- 440.06%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 112,906 125,253 129,500 120,768 104,120 121,501 133,198 -10.44%
PBT 5,133 8,254 9,610 4,716 -2,883 1,714 3,320 33.74%
Tax -1,164 -1,192 -1,448 -64 -410 -118 -146 299.59%
NP 3,969 7,062 8,162 4,652 -3,293 1,596 3,174 16.08%
-
NP to SH 3,968 7,064 8,164 4,652 -2,674 2,420 3,996 -0.46%
-
Tax Rate 22.68% 14.44% 15.07% 1.36% - 6.88% 4.40% -
Total Cost 108,937 118,190 121,338 116,116 107,413 119,905 130,024 -11.13%
-
Net Worth 68,996 70,497 68,997 65,997 64,997 68,997 69,497 -0.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,996 70,497 68,997 65,997 64,997 68,997 69,497 -0.48%
NOSH 99,995 49,998 49,998 49,998 49,998 49,998 49,998 58.80%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.52% 5.64% 6.30% 3.85% -3.16% 1.31% 2.38% -
ROE 5.75% 10.02% 11.83% 7.05% -4.11% 3.51% 5.75% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 112.91 250.52 259.01 241.55 208.25 243.01 266.41 -43.60%
EPS 3.97 14.13 16.32 9.32 -5.35 4.84 8.00 -37.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 1.41 1.38 1.32 1.30 1.38 1.39 -37.33%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 112.91 125.26 129.51 120.77 104.13 121.51 133.20 -10.44%
EPS 3.97 7.06 8.16 4.65 -2.67 2.42 4.00 -0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.705 0.69 0.66 0.65 0.69 0.695 -0.48%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.60 1.11 1.04 0.69 0.385 0.31 0.48 -
P/RPS 0.53 0.44 0.40 0.29 0.18 0.13 0.18 105.56%
P/EPS 15.12 7.86 6.37 7.42 -7.20 6.40 6.01 85.08%
EY 6.61 12.73 15.70 13.48 -13.89 15.61 16.65 -46.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.79 0.75 0.52 0.30 0.22 0.35 83.60%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 25/06/21 24/02/21 24/11/20 28/08/20 23/06/20 27/02/20 -
Price 0.60 0.00 1.05 1.07 0.62 0.385 0.45 -
P/RPS 0.53 0.00 0.41 0.44 0.30 0.16 0.17 113.55%
P/EPS 15.12 0.00 6.43 11.50 -11.59 7.95 5.63 93.32%
EY 6.61 0.00 15.55 8.70 -8.63 12.57 17.76 -48.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 0.76 0.81 0.48 0.28 0.32 94.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment