[SHH] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 56.28%
YoY- 79.86%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 79,549 109,381 91,160 104,055 98,558 115,527 122,083 -6.88%
PBT 3,835 10,822 2,607 -1,094 -6,941 -15,666 6,898 -9.31%
Tax -1,569 -1,569 -1,164 -411 -117 1,989 -2,088 -4.64%
NP 2,266 9,253 1,443 -1,505 -7,058 -13,677 4,810 -11.78%
-
NP to SH 2,486 9,331 1,460 -1,169 -5,803 -12,872 5,265 -11.75%
-
Tax Rate 40.91% 14.50% 44.65% - - - 30.27% -
Total Cost 77,283 100,128 89,717 105,560 105,616 129,204 117,273 -6.71%
-
Net Worth 79,996 76,996 67,996 65,997 66,997 72,997 88,496 -1.66%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 2,499 -
Div Payout % - - - - - - 47.48% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 79,996 76,996 67,996 65,997 66,997 72,997 88,496 -1.66%
NOSH 99,995 99,995 99,995 49,998 49,998 49,998 49,998 12.24%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.85% 8.46% 1.58% -1.45% -7.16% -11.84% 3.94% -
ROE 3.11% 12.12% 2.15% -1.77% -8.66% -17.63% 5.95% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 79.55 109.39 91.16 208.12 197.12 231.06 244.18 -17.04%
EPS 2.49 9.33 1.46 -2.34 -11.61 -25.75 10.53 -21.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.80 0.77 0.68 1.32 1.34 1.46 1.77 -12.39%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 79.77 109.68 91.41 104.34 98.83 115.84 122.42 -6.88%
EPS 2.49 9.36 1.46 -1.17 -5.82 -12.91 5.28 -11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.51 -
NAPS 0.8022 0.7721 0.6818 0.6618 0.6718 0.732 0.8874 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.02 0.685 0.60 0.69 0.495 0.71 1.36 -
P/RPS 1.28 0.63 0.66 0.33 0.25 0.31 0.56 14.76%
P/EPS 41.03 7.34 41.09 -29.51 -4.26 -2.76 12.91 21.24%
EY 2.44 13.62 2.43 -3.39 -23.45 -36.26 7.74 -17.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.68 -
P/NAPS 1.28 0.89 0.88 0.52 0.37 0.49 0.77 8.83%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 21/11/23 16/11/22 25/11/21 24/11/20 26/11/19 27/11/18 28/11/17 -
Price 1.55 0.685 0.59 1.07 0.475 0.635 1.32 -
P/RPS 1.95 0.63 0.65 0.51 0.24 0.27 0.54 23.85%
P/EPS 62.35 7.34 40.41 -45.76 -4.09 -2.47 12.54 30.62%
EY 1.60 13.62 2.47 -2.19 -24.43 -40.54 7.98 -23.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.79 -
P/NAPS 1.94 0.89 0.87 0.81 0.35 0.43 0.75 17.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment