[SHH] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
14-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 102.08%
YoY- -98.63%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 100,468 92,710 79,770 66,008 33,784 112,906 125,253 -13.65%
PBT 13,416 6,120 2,760 104 -5,388 5,133 8,254 38.20%
Tax -2,152 -1,047 -700 -66 -64 -1,164 -1,192 48.21%
NP 11,264 5,073 2,060 38 -5,452 3,969 7,062 36.47%
-
NP to SH 11,340 5,150 2,134 112 -5,380 3,968 7,064 37.06%
-
Tax Rate 16.04% 17.11% 25.36% 63.46% - 22.68% 14.44% -
Total Cost 89,204 87,637 77,710 65,970 39,236 108,937 118,190 -17.08%
-
Net Worth 76,996 73,996 70,996 68,996 67,996 68,996 70,497 6.04%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 76,996 73,996 70,996 68,996 67,996 68,996 70,497 6.04%
NOSH 99,995 99,995 99,995 99,995 99,995 99,995 49,998 58.67%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.21% 5.47% 2.58% 0.06% -16.14% 3.52% 5.64% -
ROE 14.73% 6.96% 3.01% 0.16% -7.91% 5.75% 10.02% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 100.47 92.71 79.77 66.01 33.79 112.91 250.52 -45.58%
EPS 11.36 5.15 2.13 0.12 -5.40 3.97 14.13 -13.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.71 0.69 0.68 0.69 1.41 -33.16%
Adjusted Per Share Value based on latest NOSH - 99,995
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 100.47 92.71 79.77 66.01 33.79 112.91 125.26 -13.66%
EPS 11.36 5.15 2.13 0.12 -5.40 3.97 7.06 37.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.74 0.71 0.69 0.68 0.69 0.705 6.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.685 0.48 0.55 0.52 0.60 0.60 1.11 -
P/RPS 0.68 0.52 0.69 0.79 1.78 0.53 0.44 33.63%
P/EPS 6.04 9.32 25.76 464.26 -11.15 15.12 7.86 -16.09%
EY 16.56 10.73 3.88 0.22 -8.97 6.61 12.73 19.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.65 0.77 0.75 0.88 0.87 0.79 8.26%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 16/11/22 29/08/22 25/05/22 14/02/22 25/11/21 29/09/21 25/06/21 -
Price 0.685 0.58 0.52 0.58 0.59 0.60 0.00 -
P/RPS 0.68 0.63 0.65 0.88 1.75 0.53 0.00 -
P/EPS 6.04 11.26 24.36 517.83 -10.97 15.12 0.00 -
EY 16.56 8.88 4.11 0.19 -9.12 6.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.73 0.84 0.87 0.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment