[SHH] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -48.92%
YoY- 5071.43%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 86,552 83,028 84,780 86,802 100,468 92,710 79,770 5.58%
PBT 8,488 5,067 4,990 6,930 13,416 6,120 2,760 111.33%
Tax -2,132 -1,574 -1,106 -1,216 -2,152 -1,047 -700 109.97%
NP 6,356 3,493 3,884 5,714 11,264 5,073 2,060 111.79%
-
NP to SH 6,428 3,714 3,964 5,792 11,340 5,150 2,134 108.43%
-
Tax Rate 25.12% 31.06% 22.16% 17.55% 16.04% 17.11% 25.36% -
Total Cost 80,196 79,535 80,896 81,088 89,204 87,637 77,710 2.11%
-
Net Worth 79,996 77,996 76,996 76,996 76,996 73,996 70,996 8.27%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 79,996 77,996 76,996 76,996 76,996 73,996 70,996 8.27%
NOSH 99,995 99,995 99,995 99,995 99,995 99,995 99,995 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.34% 4.21% 4.58% 6.58% 11.21% 5.47% 2.58% -
ROE 8.04% 4.76% 5.15% 7.52% 14.73% 6.96% 3.01% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 86.56 83.03 84.78 86.81 100.47 92.71 79.77 5.59%
EPS 6.44 3.71 3.96 5.80 11.36 5.15 2.13 108.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.77 0.77 0.77 0.74 0.71 8.27%
Adjusted Per Share Value based on latest NOSH - 99,995
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 86.79 83.26 85.01 87.04 100.74 92.96 79.99 5.58%
EPS 6.45 3.72 3.97 5.81 11.37 5.16 2.14 108.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.7821 0.7721 0.7721 0.7721 0.742 0.7119 8.27%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.02 0.86 0.86 0.66 0.685 0.48 0.55 -
P/RPS 1.18 1.04 1.01 0.76 0.68 0.52 0.69 42.95%
P/EPS 15.87 23.15 21.69 11.39 6.04 9.32 25.76 -27.57%
EY 6.30 4.32 4.61 8.78 16.56 10.73 3.88 38.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.10 1.12 0.86 0.89 0.65 0.77 40.28%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 29/08/23 26/05/23 21/02/23 16/11/22 29/08/22 25/05/22 -
Price 1.55 1.06 0.845 0.65 0.685 0.58 0.52 -
P/RPS 1.79 1.28 1.00 0.75 0.68 0.63 0.65 96.34%
P/EPS 24.11 28.54 21.32 11.22 6.04 11.26 24.36 -0.68%
EY 4.15 3.50 4.69 8.91 16.56 8.88 4.11 0.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.36 1.10 0.84 0.89 0.78 0.73 91.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment