[SHH] QoQ Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -93.07%
YoY- 122.93%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 158,320 147,552 139,615 138,176 148,668 161,044 141,489 7.75%
PBT -480 -1,232 674 110 1,598 2,696 783 -
Tax 0 0 -208 0 0 0 -41 -
NP -480 -1,232 466 110 1,598 2,696 742 -
-
NP to SH -480 -1,232 466 110 1,598 2,696 742 -
-
Tax Rate - - 30.86% 0.00% 0.00% 0.00% 5.24% -
Total Cost 158,800 148,784 139,149 138,065 147,070 158,348 140,747 8.35%
-
Net Worth 67,000 66,567 67,645 66,399 68,714 68,800 67,999 -0.97%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 67,000 66,567 67,645 66,399 68,714 68,800 67,999 -0.97%
NOSH 50,000 49,677 50,107 48,823 19,975 20,000 19,999 83.90%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -0.30% -0.83% 0.33% 0.08% 1.07% 1.67% 0.52% -
ROE -0.72% -1.85% 0.69% 0.17% 2.33% 3.92% 1.09% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 316.64 297.02 278.63 283.01 744.27 805.22 707.45 -41.40%
EPS -0.96 -2.48 0.93 0.23 8.00 13.48 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.34 1.35 1.36 3.44 3.44 3.40 -46.15%
Adjusted Per Share Value based on latest NOSH - 50,069
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 158.75 147.96 140.00 138.56 149.08 161.49 141.88 7.75%
EPS -0.48 -1.24 0.47 0.11 1.60 2.70 0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6718 0.6675 0.6783 0.6658 0.689 0.6899 0.6819 -0.98%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 1.23 1.19 0.91 0.83 2.36 2.30 2.50 -
P/RPS 0.39 0.40 0.33 0.29 0.32 0.29 0.35 7.45%
P/EPS -128.13 -47.98 97.85 366.18 29.50 17.06 67.39 -
EY -0.78 -2.08 1.02 0.27 3.39 5.86 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 0.67 0.61 0.69 0.67 0.74 15.57%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 28/02/03 29/11/02 16/08/02 -
Price 1.13 1.15 1.20 0.96 0.76 2.57 2.00 -
P/RPS 0.36 0.39 0.43 0.34 0.10 0.32 0.28 18.18%
P/EPS -117.71 -46.37 129.03 423.53 9.50 19.07 53.91 -
EY -0.85 -2.16 0.78 0.24 10.53 5.25 1.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.86 0.89 0.71 0.22 0.75 0.59 26.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment