[TECGUAN] QoQ Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 1116.13%
YoY- 116.19%
View:
Show?
Annualized Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 32,488 32,978 32,037 30,706 17,932 41,797 41,922 0.25%
PBT 1,628 319 645 1,676 124 -6,819 -6,738 -
Tax -116 -119 -80 -168 0 6,819 6,738 -
NP 1,512 200 565 1,508 124 0 0 -100.00%
-
NP to SH 1,512 200 565 1,508 124 -6,928 -6,738 -
-
Tax Rate 7.13% 37.30% 12.40% 10.02% 0.00% - - -
Total Cost 30,976 32,778 31,472 29,198 17,808 41,797 41,922 0.30%
-
Net Worth 43,400 42,800 43,127 43,460 41,681 42,852 44,725 0.03%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 200 - - - - - -
Div Payout % - 100.00% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 43,400 42,800 43,127 43,460 41,681 42,852 44,725 0.03%
NOSH 20,000 20,000 19,999 20,000 19,375 20,000 19,999 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 4.65% 0.61% 1.76% 4.91% 0.69% 0.00% 0.00% -
ROE 3.48% 0.47% 1.31% 3.47% 0.30% -16.17% -15.07% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 162.44 164.89 160.19 153.53 92.55 208.99 209.61 0.25%
EPS 7.56 1.00 2.83 7.54 0.64 -34.64 -33.69 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.14 2.1564 2.173 2.1513 2.1426 2.2363 0.03%
Adjusted Per Share Value based on latest NOSH - 20,000
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 81.02 82.25 79.90 76.58 44.72 104.24 104.55 0.25%
EPS 3.77 0.50 1.41 3.76 0.31 -17.28 -16.81 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0824 1.0674 1.0756 1.0839 1.0395 1.0687 1.1154 0.03%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.30 1.58 1.60 2.30 2.88 2.36 0.00 -
P/RPS 0.80 0.96 1.00 1.50 3.11 1.13 0.00 -100.00%
P/EPS 17.20 158.00 56.60 30.50 450.00 -6.81 0.00 -100.00%
EY 5.82 0.63 1.77 3.28 0.22 -14.68 0.00 -100.00%
DY 0.00 0.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.74 0.74 1.06 1.34 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 02/05/01 19/12/00 29/09/00 30/06/00 30/03/00 23/12/99 -
Price 1.28 1.16 1.85 1.87 2.60 3.00 0.00 -
P/RPS 0.79 0.70 1.15 1.22 2.81 1.44 0.00 -100.00%
P/EPS 16.93 116.00 65.45 24.80 406.25 -8.66 0.00 -100.00%
EY 5.91 0.86 1.53 4.03 0.25 -11.55 0.00 -100.00%
DY 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.86 0.86 1.21 1.40 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment