[DKLS] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 43.38%
YoY- 6.43%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 255,592 200,971 190,512 203,462 194,864 131,063 118,208 67.29%
PBT 23,772 15,940 14,101 15,130 10,312 13,395 13,370 46.81%
Tax -7,208 -5,004 -4,184 -4,772 -3,088 -4,094 -3,984 48.53%
NP 16,564 10,936 9,917 10,358 7,224 9,301 9,386 46.08%
-
NP to SH 16,564 10,936 9,917 10,358 7,224 9,301 9,386 46.08%
-
Tax Rate 30.32% 31.39% 29.67% 31.54% 29.95% 30.56% 29.80% -
Total Cost 239,028 190,035 180,594 193,104 187,640 121,762 108,821 69.05%
-
Net Worth 134,841 83,253 67,846 90,831 87,589 85,615 82,650 38.62%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 134,841 83,253 67,846 90,831 87,589 85,615 82,650 38.62%
NOSH 79,788 51,390 41,880 39,838 39,867 39,821 39,774 59.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.48% 5.44% 5.21% 5.09% 3.71% 7.10% 7.94% -
ROE 12.28% 13.14% 14.62% 11.40% 8.25% 10.86% 11.36% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 320.34 391.06 454.89 510.72 488.78 329.13 297.20 5.13%
EPS 20.76 21.28 23.68 26.00 18.12 23.38 23.60 -8.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.62 1.62 2.28 2.197 2.15 2.078 -12.88%
Adjusted Per Share Value based on latest NOSH - 39,822
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 275.72 216.80 205.52 219.49 210.21 141.38 127.52 67.28%
EPS 17.87 11.80 10.70 11.17 7.79 10.03 10.13 46.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4546 0.8981 0.7319 0.9798 0.9449 0.9236 0.8916 38.62%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.81 1.49 0.96 1.12 1.34 1.77 1.86 -
P/RPS 0.57 0.38 0.21 0.22 0.27 0.54 0.63 -6.46%
P/EPS 8.72 7.00 4.05 4.31 7.40 7.58 7.88 6.99%
EY 11.47 14.28 24.67 23.21 13.52 13.20 12.69 -6.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.92 0.59 0.49 0.61 0.82 0.90 12.23%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 02/05/02 25/02/02 27/11/01 27/08/01 24/05/01 28/02/01 28/11/00 -
Price 2.23 1.50 1.16 1.30 1.11 1.41 2.01 -
P/RPS 0.70 0.38 0.26 0.25 0.23 0.43 0.68 1.95%
P/EPS 10.74 7.05 4.90 5.00 6.13 6.04 8.52 16.70%
EY 9.31 14.19 20.41 20.00 16.32 16.57 11.74 -14.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.93 0.72 0.57 0.51 0.66 0.97 22.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment