[DKLS] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 9.43%
YoY- 47.57%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 165,048 163,885 150,801 137,200 139,992 179,703 174,920 -3.79%
PBT 52,204 37,022 28,133 25,346 23,040 18,417 22,129 77.12%
Tax -6,008 -6,844 -6,136 -5,114 -4,152 -7,119 -6,896 -8.77%
NP 46,196 30,178 21,997 20,232 18,888 11,298 15,233 109.37%
-
NP to SH 45,624 28,062 21,294 19,460 18,320 11,752 14,430 115.26%
-
Tax Rate 11.51% 18.49% 21.81% 20.18% 18.02% 38.65% 31.16% -
Total Cost 118,852 133,707 128,804 116,968 121,104 168,405 159,686 -17.85%
-
Net Worth 454,228 443,104 431,053 426,418 424,564 419,002 420,856 5.21%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 2,780 - - - 2,780 - -
Div Payout % - 9.91% - - - 23.66% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 454,228 443,104 431,053 426,418 424,564 419,002 420,856 5.21%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 27.99% 18.41% 14.59% 14.75% 13.49% 6.29% 8.71% -
ROE 10.04% 6.33% 4.94% 4.56% 4.32% 2.80% 3.43% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 178.05 176.79 162.68 148.00 151.02 193.86 188.70 -3.79%
EPS 49.20 30.27 22.97 21.00 19.76 12.68 15.57 115.18%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.90 4.78 4.65 4.60 4.58 4.52 4.54 5.21%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 178.05 176.79 162.68 148.00 151.02 193.86 188.70 -3.79%
EPS 49.20 30.27 22.97 21.00 19.76 12.68 15.57 115.18%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.90 4.78 4.65 4.60 4.58 4.52 4.54 5.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.88 2.00 2.11 2.15 2.20 2.18 2.20 -
P/RPS 1.06 1.13 1.30 1.45 1.46 1.12 1.17 -6.36%
P/EPS 3.82 6.61 9.19 10.24 11.13 17.20 14.13 -58.15%
EY 26.18 15.14 10.89 9.76 8.98 5.82 7.08 138.93%
DY 0.00 1.50 0.00 0.00 0.00 1.38 0.00 -
P/NAPS 0.38 0.42 0.45 0.47 0.48 0.48 0.48 -14.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 20/11/23 21/08/23 29/05/23 27/02/23 21/11/22 -
Price 1.90 1.91 2.05 2.11 2.18 2.20 2.19 -
P/RPS 1.07 1.08 1.26 1.43 1.44 1.13 1.16 -5.23%
P/EPS 3.86 6.31 8.92 10.05 11.03 17.35 14.07 -57.74%
EY 25.90 15.85 11.21 9.95 9.07 5.76 7.11 136.56%
DY 0.00 1.57 0.00 0.00 0.00 1.36 0.00 -
P/NAPS 0.39 0.40 0.44 0.46 0.48 0.49 0.48 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment