[DKLS] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 9.43%
YoY- 47.57%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 167,548 165,048 163,885 150,801 137,200 139,992 179,703 -4.56%
PBT 41,294 52,204 37,022 28,133 25,346 23,040 18,417 71.39%
Tax -6,474 -6,008 -6,844 -6,136 -5,114 -4,152 -7,119 -6.14%
NP 34,820 46,196 30,178 21,997 20,232 18,888 11,298 111.92%
-
NP to SH 34,046 45,624 28,062 21,294 19,460 18,320 11,752 103.35%
-
Tax Rate 15.68% 11.51% 18.49% 21.81% 20.18% 18.02% 38.65% -
Total Cost 132,728 118,852 133,707 128,804 116,968 121,104 168,405 -14.68%
-
Net Worth 456,082 454,228 443,104 431,053 426,418 424,564 419,002 5.82%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 9.91% - - - 23.66% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 456,082 454,228 443,104 431,053 426,418 424,564 419,002 5.82%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.78% 27.99% 18.41% 14.59% 14.75% 13.49% 6.29% -
ROE 7.46% 10.04% 6.33% 4.94% 4.56% 4.32% 2.80% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 180.74 178.05 176.79 162.68 148.00 151.02 193.86 -4.56%
EPS 36.72 49.20 30.27 22.97 21.00 19.76 12.68 103.29%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.92 4.90 4.78 4.65 4.60 4.58 4.52 5.82%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 180.74 178.05 176.79 162.68 148.00 151.02 193.86 -4.56%
EPS 36.72 49.20 30.27 22.97 21.00 19.76 12.68 103.29%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.92 4.90 4.78 4.65 4.60 4.58 4.52 5.82%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.93 1.88 2.00 2.11 2.15 2.20 2.18 -
P/RPS 1.07 1.06 1.13 1.30 1.45 1.46 1.12 -3.00%
P/EPS 5.25 3.82 6.61 9.19 10.24 11.13 17.20 -54.69%
EY 19.03 26.18 15.14 10.89 9.76 8.98 5.82 120.45%
DY 0.00 0.00 1.50 0.00 0.00 0.00 1.38 -
P/NAPS 0.39 0.38 0.42 0.45 0.47 0.48 0.48 -12.93%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 29/05/24 28/02/24 20/11/23 21/08/23 29/05/23 27/02/23 -
Price 1.91 1.90 1.91 2.05 2.11 2.18 2.20 -
P/RPS 1.06 1.07 1.08 1.26 1.43 1.44 1.13 -4.17%
P/EPS 5.20 3.86 6.31 8.92 10.05 11.03 17.35 -55.24%
EY 19.23 25.90 15.85 11.21 9.95 9.07 5.76 123.54%
DY 0.00 0.00 1.57 0.00 0.00 0.00 1.36 -
P/NAPS 0.39 0.39 0.40 0.44 0.46 0.48 0.49 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment