[DKLS] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 12.36%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 170,149 163,885 161,614 159,689 174,595 179,703 185,194 -5.48%
PBT 44,313 37,022 22,920 21,336 22,395 18,417 22,869 55.36%
Tax -7,308 -6,844 -6,550 -6,793 -6,973 -7,119 -7,685 -3.29%
NP 37,005 30,178 16,370 14,543 15,422 11,298 15,184 81.00%
-
NP to SH 34,888 28,062 16,900 15,041 15,931 11,752 14,621 78.47%
-
Tax Rate 16.49% 18.49% 28.58% 31.84% 31.14% 38.65% 33.60% -
Total Cost 133,144 133,707 145,244 145,146 159,173 168,405 170,010 -15.02%
-
Net Worth 454,228 443,104 431,053 426,418 424,564 419,002 420,856 5.21%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 2,780 2,780 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 7.97% 9.91% 16.46% 18.49% 17.46% 23.66% 19.02% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 454,228 443,104 431,053 426,418 424,564 419,002 420,856 5.21%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 21.75% 18.41% 10.13% 9.11% 8.83% 6.29% 8.20% -
ROE 7.68% 6.33% 3.92% 3.53% 3.75% 2.80% 3.47% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 183.55 176.79 174.34 172.27 188.34 193.86 199.78 -5.48%
EPS 37.64 30.27 18.23 16.23 17.19 12.68 15.77 78.50%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.90 4.78 4.65 4.60 4.58 4.52 4.54 5.21%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 183.55 176.79 174.34 172.27 188.34 193.86 199.78 -5.48%
EPS 37.64 30.27 18.23 16.23 17.19 12.68 15.77 78.50%
DPS 3.00 3.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.90 4.78 4.65 4.60 4.58 4.52 4.54 5.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.88 2.00 2.11 2.15 2.20 2.18 2.20 -
P/RPS 1.02 1.13 1.21 1.25 1.17 1.12 1.10 -4.90%
P/EPS 5.00 6.61 11.57 13.25 12.80 17.20 13.95 -49.51%
EY 20.02 15.14 8.64 7.55 7.81 5.82 7.17 98.16%
DY 1.60 1.50 1.42 1.40 1.36 1.38 1.36 11.43%
P/NAPS 0.38 0.42 0.45 0.47 0.48 0.48 0.48 -14.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 20/11/23 21/08/23 29/05/23 27/02/23 21/11/22 -
Price 1.90 1.91 2.05 2.11 2.18 2.20 2.19 -
P/RPS 1.04 1.08 1.18 1.22 1.16 1.13 1.10 -3.66%
P/EPS 5.05 6.31 11.24 13.00 12.69 17.35 13.88 -49.00%
EY 19.81 15.85 8.89 7.69 7.88 5.76 7.20 96.23%
DY 1.58 1.57 1.46 1.42 1.38 1.36 1.37 9.96%
P/NAPS 0.39 0.40 0.44 0.46 0.48 0.49 0.48 -12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment