[AWC] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 63.01%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 27,898 33,132 41,946 57,700 61,100 60,449 38,956 0.33%
PBT -59,226 -54,282 -51,140 -48,496 -131,102 -96,174 -90,242 0.42%
Tax 59,226 54,282 -12 0 131,102 -46 -70 -
NP 0 0 -51,152 -48,496 0 -96,221 -90,312 -
-
NP to SH -59,227 -54,290 -51,152 -48,496 -131,096 -96,221 -90,312 0.42%
-
Tax Rate - - - - - - - -
Total Cost 27,898 33,132 93,098 106,196 61,100 156,670 129,268 1.56%
-
Net Worth -11,094,634 -99,717 -84,847 -78,806 -6,961,930 -1,753,185 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth -11,094,634 -99,717 -84,847 -78,806 -6,961,930 -1,753,185 0 -100.00%
NOSH 41,709 41,548 40,596 40,413 4,071,304 4,077,175 39,961 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% -121.95% -84.05% 0.00% -159.18% -231.83% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 66.89 79.74 103.32 142.77 1.50 1.48 97.48 0.38%
EPS -142.00 -130.67 -126.00 -120.00 -3.22 -2.36 -226.00 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -266.00 -2.40 -2.09 -1.95 -1.71 -0.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,413
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.33 9.89 12.53 17.23 18.25 18.05 11.63 0.33%
EPS -17.69 -16.21 -15.28 -14.48 -39.15 -28.74 -26.97 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -33.1325 -0.2978 -0.2534 -0.2353 -20.7908 -5.2356 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.18 2.10 2.70 5.00 0.00 0.00 0.00 -
P/RPS 1.76 2.63 2.61 3.50 0.00 0.00 0.00 -100.00%
P/EPS -0.83 -1.61 -2.14 -4.17 0.00 0.00 0.00 -100.00%
EY -120.34 -62.22 -46.67 -24.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 01/06/00 29/02/00 16/12/99 - -
Price 0.61 1.48 2.29 3.80 4.42 0.00 0.00 -
P/RPS 0.91 1.86 2.22 2.66 294.52 0.00 0.00 -100.00%
P/EPS -0.43 -1.13 -1.82 -3.17 -137.27 0.00 0.00 -100.00%
EY -232.79 -88.29 -55.02 -31.58 -0.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment