[AWC] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -6.14%
YoY- 43.58%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 20,600 23,628 27,898 33,132 41,946 57,700 61,100 1.10%
PBT -57,940 -55,408 -59,226 -54,282 -51,140 -48,496 -131,102 0.83%
Tax 57,940 55,408 59,226 54,282 -12 0 131,102 0.83%
NP 0 0 0 0 -51,152 -48,496 0 -
-
NP to SH -57,940 -55,408 -59,227 -54,290 -51,152 -48,496 -131,096 0.83%
-
Tax Rate - - - - - - - -
Total Cost 20,600 23,628 27,898 33,132 93,098 106,196 61,100 1.10%
-
Net Worth -141,878 0 -11,094,634 -99,717 -84,847 -78,806 -6,961,930 4.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -141,878 0 -11,094,634 -99,717 -84,847 -78,806 -6,961,930 4.02%
NOSH 41,975 41,975 41,709 41,548 40,596 40,413 4,071,304 4.75%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -121.95% -84.05% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.08 56.29 66.89 79.74 103.32 142.77 1.50 -3.47%
EPS 0.00 -132.00 -142.00 -130.67 -126.00 -120.00 -3.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.38 0.00 -266.00 -2.40 -2.09 -1.95 -1.71 -0.68%
Adjusted Per Share Value based on latest NOSH - 42,061
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.15 7.06 8.33 9.89 12.53 17.23 18.25 1.10%
EPS -17.30 -16.55 -17.69 -16.21 -15.28 -14.48 -39.15 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4237 0.00 -33.1325 -0.2978 -0.2534 -0.2353 -20.7908 4.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.29 0.33 1.18 2.10 2.70 5.00 0.00 -
P/RPS 0.59 0.59 1.76 2.63 2.61 3.50 0.00 -100.00%
P/EPS -0.21 -0.25 -0.83 -1.61 -2.14 -4.17 0.00 -100.00%
EY -475.97 -400.00 -120.34 -62.22 -46.67 -24.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 17/07/01 27/02/01 29/11/00 29/08/00 01/06/00 29/02/00 -
Price 0.47 0.41 0.61 1.48 2.29 3.80 4.42 -
P/RPS 0.96 0.73 0.91 1.86 2.22 2.66 294.52 5.98%
P/EPS -0.34 -0.31 -0.43 -1.13 -1.82 -3.17 -137.27 6.27%
EY -293.69 -321.95 -232.79 -88.29 -55.02 -31.58 -0.73 -5.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment