[MGB] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -2747.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 9,000 29,570 33,446 43,514 22,036 42,026 36,630 -60.80%
PBT -9,124 -272,178 -345,921 -505,428 -17,748 -15,289 -15,036 -28.34%
Tax 0 -115 0 0 0 -42 0 -
NP -9,124 -272,293 -345,921 -505,428 -17,748 -15,331 -15,036 -28.34%
-
NP to SH -9,124 -272,293 -345,921 -505,428 -17,748 -15,331 -15,036 -28.34%
-
Tax Rate - - - - - - - -
Total Cost 18,124 301,863 379,367 548,942 39,784 57,357 51,666 -50.29%
-
Net Worth -215,494 -213,000 -200,400 -193,799 54,563 58,788 62,983 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth -215,494 -213,000 -200,400 -193,799 54,563 58,788 62,983 -
NOSH 60,026 60,000 60,000 59,999 59,959 59,988 59,984 0.04%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -101.38% -920.84% -1,034.25% -1,161.53% -80.54% -36.48% -41.05% -
ROE 0.00% 0.00% 0.00% 0.00% -32.53% -26.08% -23.87% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 14.99 49.28 55.74 72.52 36.75 70.06 61.07 -60.83%
EPS -15.20 -453.82 -576.53 -842.38 -29.60 -25.55 -25.07 -28.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.59 -3.55 -3.34 -3.23 0.91 0.98 1.05 -
Adjusted Per Share Value based on latest NOSH - 59,999
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.52 5.00 5.65 7.35 3.72 7.10 6.19 -60.82%
EPS -1.54 -46.02 -58.47 -85.43 -3.00 -2.59 -2.54 -28.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3642 -0.36 -0.3387 -0.3276 0.0922 0.0994 0.1065 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.05 0.05 0.05 0.15 0.21 0.47 0.34 -
P/RPS 0.00 0.00 0.00 0.21 0.57 0.67 0.56 -
P/EPS 0.00 0.00 0.00 -0.02 -0.71 -1.84 -1.36 -
EY 0.00 0.00 0.00 -5,615.87 -140.95 -54.38 -73.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.23 0.48 0.32 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 29/11/02 30/08/02 28/05/02 28/02/02 29/11/01 -
Price 0.05 0.05 0.05 0.06 0.11 0.28 0.50 -
P/RPS 0.00 0.00 0.00 0.08 0.30 0.40 0.82 -
P/EPS 0.00 0.00 0.00 -0.01 -0.37 -1.10 -1.99 -
EY 0.00 0.00 0.00 -14,039.67 -269.09 -91.27 -50.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.12 0.29 0.48 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment