[BESHOM] QoQ Annualized Quarter Result on 31-Oct-2022 [#2]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
21-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -22.4%
YoY- -26.4%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 140,780 174,156 180,284 184,680 193,052 209,556 219,052 -25.58%
PBT 13,640 24,096 25,458 30,012 37,960 40,137 40,986 -52.07%
Tax -3,736 -7,509 -6,733 -7,770 -9,560 -10,903 -10,186 -48.85%
NP 9,904 16,587 18,725 22,242 28,400 29,234 30,800 -53.16%
-
NP to SH 9,828 16,166 18,009 21,808 28,104 28,565 30,040 -52.61%
-
Tax Rate 27.39% 31.16% 26.45% 25.89% 25.18% 27.16% 24.85% -
Total Cost 130,876 157,569 161,558 162,438 164,652 180,322 188,252 -21.57%
-
Net Worth 312,107 309,106 306,105 312,107 324,270 315,303 306,543 1.20%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - 15,005 12,004 18,006 - 23,796 11,790 -
Div Payout % - 92.82% 66.65% 82.57% - 83.31% 39.25% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 312,107 309,106 306,105 312,107 324,270 315,303 306,543 1.20%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 7.04% 9.52% 10.39% 12.04% 14.71% 13.95% 14.06% -
ROE 3.15% 5.23% 5.88% 6.99% 8.67% 9.06% 9.80% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 46.91 58.03 60.07 61.54 64.30 70.45 74.32 -26.47%
EPS 3.28 5.39 6.00 7.26 9.36 9.60 10.19 -53.12%
DPS 0.00 5.00 4.00 6.00 0.00 8.00 4.00 -
NAPS 1.04 1.03 1.02 1.04 1.08 1.06 1.04 0.00%
Adjusted Per Share Value based on latest NOSH - 300,297
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 46.42 57.42 59.44 60.89 63.65 69.09 72.22 -25.58%
EPS 3.24 5.33 5.94 7.19 9.27 9.42 9.90 -52.60%
DPS 0.00 4.95 3.96 5.94 0.00 7.85 3.89 -
NAPS 1.0291 1.0192 1.0093 1.0291 1.0692 1.0396 1.0107 1.21%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 1.03 1.18 1.36 1.43 1.49 1.61 1.80 -
P/RPS 2.20 2.03 2.26 2.32 2.32 2.29 2.42 -6.17%
P/EPS 31.45 21.91 22.66 19.68 15.92 16.77 17.66 47.07%
EY 3.18 4.57 4.41 5.08 6.28 5.96 5.66 -31.98%
DY 0.00 4.24 2.94 4.20 0.00 4.97 2.22 -
P/NAPS 0.99 1.15 1.33 1.38 1.38 1.52 1.73 -31.14%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 23/06/23 27/03/23 21/12/22 29/09/22 24/06/22 25/03/22 -
Price 1.02 1.07 1.15 1.43 1.41 1.50 1.59 -
P/RPS 2.17 1.84 1.91 2.32 2.19 2.13 2.14 0.93%
P/EPS 31.15 19.86 19.16 19.68 15.06 15.62 15.60 58.77%
EY 3.21 5.03 5.22 5.08 6.64 6.40 6.41 -37.01%
DY 0.00 4.67 3.48 4.20 0.00 5.33 2.52 -
P/NAPS 0.98 1.04 1.13 1.38 1.31 1.42 1.53 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment