[BESHOM] QoQ Annualized Quarter Result on 31-Jul-2022 [#1]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
29-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -1.61%
YoY- 0.37%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 174,156 180,284 184,680 193,052 209,556 219,052 209,770 -11.69%
PBT 24,096 25,458 30,012 37,960 40,137 40,986 39,762 -28.45%
Tax -7,509 -6,733 -7,770 -9,560 -10,903 -10,186 -9,830 -16.47%
NP 16,587 18,725 22,242 28,400 29,234 30,800 29,932 -32.60%
-
NP to SH 16,166 18,009 21,808 28,104 28,565 30,040 29,632 -33.30%
-
Tax Rate 31.16% 26.45% 25.89% 25.18% 27.16% 24.85% 24.72% -
Total Cost 157,569 161,558 162,438 164,652 180,322 188,252 179,838 -8.45%
-
Net Worth 309,106 306,105 312,107 324,270 315,303 306,543 0 -
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 15,005 12,004 18,006 - 23,796 11,790 17,525 -9.85%
Div Payout % 92.82% 66.65% 82.57% - 83.31% 39.25% 59.14% -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 309,106 306,105 312,107 324,270 315,303 306,543 0 -
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,297 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 9.52% 10.39% 12.04% 14.71% 13.95% 14.06% 14.27% -
ROE 5.23% 5.88% 6.99% 8.67% 9.06% 9.80% 0.00% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 58.03 60.07 61.54 64.30 70.45 74.32 71.82 -13.28%
EPS 5.39 6.00 7.26 9.36 9.60 10.19 10.14 -34.45%
DPS 5.00 4.00 6.00 0.00 8.00 4.00 6.00 -11.47%
NAPS 1.03 1.02 1.04 1.08 1.06 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 300,297
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 57.99 60.04 61.50 64.29 69.78 72.94 69.85 -11.69%
EPS 5.38 6.00 7.26 9.36 9.51 10.00 9.87 -33.34%
DPS 5.00 4.00 6.00 0.00 7.92 3.93 5.84 -9.86%
NAPS 1.0293 1.0193 1.0393 1.0798 1.05 1.0208 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 1.18 1.36 1.43 1.49 1.61 1.80 1.95 -
P/RPS 2.03 2.26 2.32 2.32 2.29 2.42 2.72 -17.76%
P/EPS 21.91 22.66 19.68 15.92 16.77 17.66 19.22 9.15%
EY 4.57 4.41 5.08 6.28 5.96 5.66 5.20 -8.27%
DY 4.24 2.94 4.20 0.00 4.97 2.22 3.08 23.82%
P/NAPS 1.15 1.33 1.38 1.38 1.52 1.73 0.00 -
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 23/06/23 27/03/23 21/12/22 29/09/22 24/06/22 25/03/22 21/12/21 -
Price 1.07 1.15 1.43 1.41 1.50 1.59 1.72 -
P/RPS 1.84 1.91 2.32 2.19 2.13 2.14 2.40 -16.27%
P/EPS 19.86 19.16 19.68 15.06 15.62 15.60 16.95 11.17%
EY 5.03 5.22 5.08 6.64 6.40 6.41 5.90 -10.11%
DY 4.67 3.48 4.20 0.00 5.33 2.52 3.49 21.49%
P/NAPS 1.04 1.13 1.38 1.31 1.42 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment