[MYTECH] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
22-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 15.98%
YoY- -470.02%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 34,384 34,100 25,795 26,204 23,104 0 26,927 -0.24%
PBT -17,014 -13,444 -7,103 -2,778 -3,392 0 -9,071 -0.63%
Tax 496 -4 525 -390 3,392 0 -197 -
NP -16,518 -13,448 -6,578 -3,169 0 0 -9,268 -0.58%
-
NP to SH -16,518 -13,448 -6,578 -3,169 -3,772 0 -9,268 -0.58%
-
Tax Rate - - - - - - - -
Total Cost 50,902 47,548 32,373 29,373 23,104 0 36,195 -0.34%
-
Net Worth 14,041 18,357 25,743 25,304 25,745 0 27,539 0.68%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 14,041 18,357 25,743 25,304 25,745 0 27,539 0.68%
NOSH 18,001 17,997 18,002 17,993 17,996 17,999 17,999 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin -48.04% -39.44% -25.50% -12.09% 0.00% 0.00% -34.42% -
ROE -117.64% -73.25% -25.55% -12.52% -14.65% 0.00% -33.65% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 191.01 189.47 143.29 145.63 128.38 0.00 149.60 -0.24%
EPS -91.76 -74.72 -36.54 -17.61 -20.96 0.00 -51.49 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 1.02 1.43 1.4063 1.4306 0.00 1.53 0.68%
Adjusted Per Share Value based on latest NOSH - 17,985
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 15.37 15.24 11.53 11.71 10.33 0.00 12.03 -0.24%
EPS -7.38 -6.01 -2.94 -1.42 -1.69 0.00 -4.14 -0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0627 0.082 0.115 0.1131 0.1151 0.00 0.1231 0.68%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.28 2.91 4.24 0.00 0.00 0.00 0.00 -
P/RPS 1.19 1.54 2.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.48 -3.89 -11.60 0.00 0.00 0.00 0.00 -100.00%
EY -40.25 -25.68 -8.62 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.85 2.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 18/08/00 26/05/00 22/03/00 26/11/99 - - -
Price 2.60 2.60 3.02 3.28 0.00 0.00 0.00 -
P/RPS 1.36 1.37 2.11 2.25 0.00 0.00 0.00 -100.00%
P/EPS -2.83 -3.48 -8.26 -18.62 0.00 0.00 0.00 -100.00%
EY -35.29 -28.74 -12.10 -5.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 2.55 2.11 2.33 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment