[MYTECH] YoY TTM Result on 31-Dec-1999 [#3]

Announcement Date
22-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 7,588 6,347 24,683 0 -100.00%
PBT 119 -5,979 -19,905 0 -100.00%
Tax 112 6,784 1,062 0 -100.00%
NP 231 805 -18,843 0 -100.00%
-
NP to SH 231 -5,578 -18,843 0 -100.00%
-
Tax Rate -94.12% - - - -
Total Cost 7,357 5,542 43,526 0 -100.00%
-
Net Worth 8,888 9,800 7,020 17,985 0.72%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 8,888 9,800 7,020 17,985 0.72%
NOSH 17,777 20,000 18,000 17,985 0.01%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.04% 12.68% -76.34% 0.00% -
ROE 2.60% -56.92% -268.41% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 42.68 31.74 137.12 0.00 -100.00%
EPS 1.30 -27.89 -104.68 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.39 1.00 0.71%
Adjusted Per Share Value based on latest NOSH - 17,985
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 3.39 2.84 11.03 0.00 -100.00%
EPS 0.10 -2.49 -8.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0438 0.0314 0.0804 0.72%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.40 1.70 2.30 0.00 -
P/RPS 3.28 5.36 1.68 0.00 -100.00%
P/EPS 107.74 -6.10 -2.20 0.00 -100.00%
EY 0.93 -16.41 -45.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 3.47 5.90 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/03 27/02/02 28/02/01 - -
Price 1.38 1.60 1.91 0.00 -
P/RPS 3.23 5.04 1.39 0.00 -100.00%
P/EPS 106.20 -5.74 -1.82 0.00 -100.00%
EY 0.94 -17.43 -54.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 3.27 4.90 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment