[SAPIND] QoQ Annualized Quarter Result on 31-Jul-2018 [#2]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
19-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 652.67%
YoY- 226.29%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 258,276 228,784 217,005 216,242 202,428 211,713 197,836 19.50%
PBT 6,984 4,848 3,446 3,518 576 3,361 -1,866 -
Tax -2,228 -704 -1,425 -1,346 -356 -343 -998 71.06%
NP 4,756 4,144 2,021 2,172 220 3,018 -2,865 -
-
NP to SH 4,840 4,236 2,104 2,258 300 3,077 -2,842 -
-
Tax Rate 31.90% 14.52% 41.35% 38.26% 61.81% 10.21% - -
Total Cost 253,520 224,640 214,984 214,070 202,208 208,695 200,701 16.90%
-
Net Worth 107,708 104,797 105,525 105,525 105,525 105,525 101,886 3.78%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - 1,455 1,940 - - 2,911 1,940 -
Div Payout % - 34.36% 92.24% - - 94.61% 0.00% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 107,708 104,797 105,525 105,525 105,525 105,525 101,886 3.78%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 1.84% 1.81% 0.93% 1.00% 0.11% 1.43% -1.45% -
ROE 4.49% 4.04% 1.99% 2.14% 0.28% 2.92% -2.79% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 354.89 314.37 298.18 297.13 278.15 290.91 271.84 19.50%
EPS 6.64 5.82 2.89 3.10 0.40 4.23 -3.91 -
DPS 0.00 2.00 2.67 0.00 0.00 4.00 2.67 -
NAPS 1.48 1.44 1.45 1.45 1.45 1.45 1.40 3.78%
Adjusted Per Share Value based on latest NOSH - 72,776
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 354.79 314.28 298.10 297.05 278.07 290.83 271.76 19.50%
EPS 6.65 5.82 2.89 3.10 0.41 4.23 -3.90 -
DPS 0.00 2.00 2.67 0.00 0.00 4.00 2.67 -
NAPS 1.4796 1.4396 1.4496 1.4496 1.4496 1.4496 1.3996 3.78%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.71 0.70 0.715 0.865 0.78 0.89 0.88 -
P/RPS 0.20 0.22 0.24 0.29 0.28 0.31 0.32 -26.96%
P/EPS 10.68 12.03 24.73 27.88 189.22 21.05 -22.53 -
EY 9.37 8.32 4.04 3.59 0.53 4.75 -4.44 -
DY 0.00 2.86 3.73 0.00 0.00 4.49 3.03 -
P/NAPS 0.48 0.49 0.49 0.60 0.54 0.61 0.63 -16.62%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 21/03/19 15/11/18 19/09/18 16/05/18 27/03/18 16/11/17 -
Price 0.80 0.74 0.70 0.895 0.86 0.76 0.88 -
P/RPS 0.23 0.24 0.23 0.30 0.31 0.26 0.32 -19.80%
P/EPS 12.03 12.71 24.21 28.85 208.62 17.98 -22.53 -
EY 8.31 7.87 4.13 3.47 0.48 5.56 -4.44 -
DY 0.00 2.70 3.81 0.00 0.00 5.26 3.03 -
P/NAPS 0.54 0.51 0.48 0.62 0.59 0.52 0.63 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment