[SAPIND] QoQ Quarter Result on 31-Jul-2018 [#2]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
19-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 1305.33%
YoY- 202.73%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 64,569 66,030 54,633 57,514 50,607 63,336 50,395 18.01%
PBT 1,746 2,263 826 1,615 144 4,761 -819 -
Tax -557 365 -396 -584 -89 406 -391 26.68%
NP 1,189 2,628 430 1,031 55 5,167 -1,210 -
-
NP to SH 1,210 2,659 449 1,054 75 5,209 -1,237 -
-
Tax Rate 31.90% -16.13% 47.94% 36.16% 61.81% -8.53% - -
Total Cost 63,380 63,402 54,203 56,483 50,552 58,169 51,605 14.72%
-
Net Worth 107,708 104,797 105,525 105,525 105,525 105,525 101,886 3.78%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - 1,455 - - 1,455 1,455 -
Div Payout % - - 324.17% - - 27.94% 0.00% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 107,708 104,797 105,525 105,525 105,525 105,525 101,886 3.78%
NOSH 72,776 72,776 72,776 72,776 72,776 72,776 72,776 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 1.84% 3.98% 0.79% 1.79% 0.11% 8.16% -2.40% -
ROE 1.12% 2.54% 0.43% 1.00% 0.07% 4.94% -1.21% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 88.72 90.73 75.07 79.03 69.54 87.03 69.25 18.01%
EPS 1.66 3.65 0.62 1.45 0.10 7.16 -1.70 -
DPS 0.00 0.00 2.00 0.00 0.00 2.00 2.00 -
NAPS 1.48 1.44 1.45 1.45 1.45 1.45 1.40 3.78%
Adjusted Per Share Value based on latest NOSH - 72,776
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 88.70 90.70 75.05 79.01 69.52 87.00 69.23 18.01%
EPS 1.66 3.65 0.62 1.45 0.10 7.16 -1.70 -
DPS 0.00 0.00 2.00 0.00 0.00 2.00 2.00 -
NAPS 1.4796 1.4396 1.4496 1.4496 1.4496 1.4496 1.3996 3.78%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.71 0.70 0.715 0.865 0.78 0.89 0.88 -
P/RPS 0.80 0.77 0.95 1.09 1.12 1.02 1.27 -26.57%
P/EPS 42.70 19.16 115.89 59.73 756.87 12.43 -51.77 -
EY 2.34 5.22 0.86 1.67 0.13 8.04 -1.93 -
DY 0.00 0.00 2.80 0.00 0.00 2.25 2.27 -
P/NAPS 0.48 0.49 0.49 0.60 0.54 0.61 0.63 -16.62%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 21/03/19 15/11/18 19/09/18 16/05/18 27/03/18 16/11/17 -
Price 0.80 0.74 0.70 0.895 0.86 0.76 0.88 -
P/RPS 0.90 0.82 0.93 1.13 1.24 0.87 1.27 -20.56%
P/EPS 48.12 20.25 113.46 61.80 834.50 10.62 -51.77 -
EY 2.08 4.94 0.88 1.62 0.12 9.42 -1.93 -
DY 0.00 0.00 2.86 0.00 0.00 2.63 2.27 -
P/NAPS 0.54 0.51 0.48 0.62 0.59 0.52 0.63 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment