[MPIRE] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 9.29%
YoY- -423.1%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 16,308 14,484 27,903 33,318 41,912 56,356 55,770 -56.04%
PBT -4,672 -3,672 -18,623 -16,077 -17,724 -24,184 1,414 -
Tax 0 0 58 0 0 0 -34 -
NP -4,672 -3,672 -18,565 -16,077 -17,724 -24,184 1,380 -
-
NP to SH -4,672 -3,672 -18,565 -16,077 -17,724 -24,184 1,380 -
-
Tax Rate - - - - - - 2.40% -
Total Cost 20,980 18,156 46,468 49,395 59,636 80,540 54,390 -47.10%
-
Net Worth 24,562 18,538 18,132 24,931 27,806 30,119 29,088 -10.69%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 24,562 18,538 18,132 24,931 27,806 30,119 29,088 -10.69%
NOSH 249,575 231,725 231,725 231,725 231,725 231,725 231,660 5.10%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -28.65% -25.35% -66.53% -48.25% -42.29% -42.91% 2.47% -
ROE -19.02% -19.81% -102.39% -64.49% -63.74% -80.29% 4.74% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 6.64 6.25 12.31 14.70 18.09 24.32 30.68 -64.05%
EPS -1.96 -1.60 -8.01 -6.93 -7.64 -10.44 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.08 0.08 0.11 0.12 0.13 0.16 -26.96%
Adjusted Per Share Value based on latest NOSH - 231,725
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.71 2.41 4.64 5.54 6.97 9.37 9.27 -56.05%
EPS -0.78 -0.61 -3.09 -2.67 -2.95 -4.02 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0408 0.0308 0.0301 0.0414 0.0462 0.0501 0.0484 -10.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.165 0.275 0.38 0.315 0.46 0.53 0.545 -
P/RPS 2.49 4.40 3.09 2.14 2.54 2.18 1.78 25.15%
P/EPS -8.67 -17.35 -4.64 -4.44 -6.01 -5.08 71.80 -
EY -11.53 -5.76 -21.56 -22.52 -16.63 -19.69 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 3.44 4.75 2.86 3.83 4.08 3.41 -38.44%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 30/11/22 23/08/22 25/05/22 22/02/22 -
Price 0.155 0.185 0.295 0.35 0.39 0.515 0.545 -
P/RPS 2.33 2.96 2.40 2.38 2.16 2.12 1.78 19.72%
P/EPS -8.15 -11.67 -3.60 -4.93 -5.10 -4.93 71.80 -
EY -12.27 -8.57 -27.77 -20.27 -19.61 -20.27 1.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 2.31 3.69 3.18 3.25 3.96 3.41 -40.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment