[MPIRE] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 9.29%
YoY- -423.1%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 18,056 33,318 57,253 28,913 20,449 14,914 25,829 -5.78%
PBT -3,712 -16,077 6,069 1,625 -44 -2,062 -2,342 7.97%
Tax 0 0 -1,093 0 0 0 22 -
NP -3,712 -16,077 4,976 1,625 -44 -2,062 -2,320 8.14%
-
NP to SH -3,712 -16,077 4,976 1,625 -44 -2,062 -2,320 8.14%
-
Tax Rate - - 18.01% 0.00% - - - -
Total Cost 21,768 49,395 52,277 27,288 20,493 16,977 28,149 -4.19%
-
Net Worth 25,339 24,931 3,766 23,926 23,099 25,739 29,039 -2.24%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 25,339 24,931 3,766 23,926 23,099 25,739 29,039 -2.24%
NOSH 259,075 231,725 115,549 85,800 66,000 66,000 66,000 25.58%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -20.56% -48.25% 8.69% 5.62% -0.22% -13.83% -8.98% -
ROE -14.65% -64.49% 132.11% 6.79% -0.19% -8.01% -7.99% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.13 14.70 516.80 39.88 30.98 22.60 39.14 -24.69%
EPS -1.52 -6.93 5.04 2.24 -0.07 -3.12 -3.52 -13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.34 0.33 0.35 0.39 0.44 -21.87%
Adjusted Per Share Value based on latest NOSH - 231,725
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.00 5.54 9.52 4.81 3.40 2.48 4.29 -5.78%
EPS -0.62 -2.67 0.83 0.27 -0.01 -0.34 -0.39 8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0421 0.0414 0.0063 0.0398 0.0384 0.0428 0.0483 -2.26%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.16 0.315 1.17 0.29 0.235 0.31 0.315 -
P/RPS 2.25 2.14 0.23 0.73 0.76 1.37 0.80 18.79%
P/EPS -10.92 -4.44 2.60 12.94 -352.50 -9.92 -8.96 3.35%
EY -9.16 -22.52 38.39 7.73 -0.28 -10.08 -11.16 -3.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 2.86 3.44 0.88 0.67 0.79 0.72 14.22%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 30/11/22 24/11/21 27/11/20 28/11/19 29/11/18 30/11/17 -
Price 0.165 0.35 0.655 0.34 0.345 0.29 0.31 -
P/RPS 2.32 2.38 0.13 0.85 1.11 1.28 0.79 19.65%
P/EPS -11.26 -4.93 1.46 15.17 -517.50 -9.28 -8.82 4.15%
EY -8.88 -20.27 68.57 6.59 -0.19 -10.78 -11.34 -3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 3.18 1.93 1.03 0.99 0.74 0.70 15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment