[CNASIA] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -69.06%
YoY- -252.1%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 12,340 10,824 10,682 11,238 9,930 9,516 11,657 3.87%
PBT 1,252 -23,256 -7,771 -11,142 -6,452 -7,108 -3,318 -
Tax -288 -149 -122 -157 -232 -240 120 -
NP 964 -23,405 -7,893 -11,300 -6,684 -7,348 -3,198 -
-
NP to SH 964 -23,405 -7,893 -11,300 -6,684 -7,348 -3,198 -
-
Tax Rate 23.00% - - - - - - -
Total Cost 11,376 34,229 18,575 22,538 16,614 16,864 14,855 -16.33%
-
Net Worth 35,551 32,901 49,604 48,241 51,412 53,359 55,116 -25.40%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 35,551 32,901 49,604 48,241 51,412 53,359 55,116 -25.40%
NOSH 244,656 244,656 186,919 186,919 184,119 178,719 170,971 27.06%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.81% -216.22% -73.89% -100.55% -67.31% -77.22% -27.43% -
ROE 2.71% -71.14% -15.91% -23.42% -13.00% -13.77% -5.80% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.90 5.59 5.81 6.29 5.79 6.42 9.94 -29.43%
EPS 0.48 -12.09 -4.30 -6.32 -3.90 -4.96 -2.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.27 0.27 0.30 0.36 0.47 -49.32%
Adjusted Per Share Value based on latest NOSH - 186,919
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.81 4.22 4.16 4.38 3.87 3.71 4.54 3.93%
EPS 0.38 -9.12 -3.08 -4.40 -2.60 -2.86 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1385 0.1282 0.1933 0.188 0.2003 0.2079 0.2147 -25.40%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.19 0.22 0.245 0.275 0.345 0.385 0.475 -
P/RPS 3.22 3.93 4.21 4.37 5.95 6.00 4.78 -23.21%
P/EPS 41.22 -1.82 -5.70 -4.35 -8.85 -7.77 -17.42 -
EY 2.43 -54.97 -17.54 -23.00 -11.31 -12.88 -5.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.29 0.91 1.02 1.15 1.07 1.01 7.15%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 22/08/23 17/02/23 21/11/22 19/08/22 20/05/22 23/02/22 -
Price 0.20 0.27 0.22 0.26 0.28 0.37 0.39 -
P/RPS 3.39 4.83 3.78 4.13 4.83 5.76 3.92 -9.25%
P/EPS 43.39 -2.23 -5.12 -4.11 -7.18 -7.46 -14.30 -
EY 2.30 -44.79 -19.53 -24.32 -13.93 -13.40 -6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.59 0.81 0.96 0.93 1.03 0.83 26.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment