[CNASIA] YoY Quarter Result on 31-Mar-2022

Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -132.24%
YoY- -156.56%
View:
Show?
Quarter Result
31/03/23 31/03/22 31/12/21 CAGR
Revenue 1,947 2,379 3,975 -43.59%
PBT -19,361 -1,777 -774 1223.19%
Tax -52 -60 -17 145.19%
NP -19,413 -1,837 -791 1203.12%
-
NP to SH -19,413 -1,837 -791 1203.12%
-
Tax Rate - - - -
Total Cost 21,360 4,216 4,766 233.11%
-
Net Worth 32,901 53,359 55,116 -33.89%
Dividend
31/03/23 31/03/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/23 31/03/22 31/12/21 CAGR
Net Worth 32,901 53,359 55,116 -33.89%
NOSH 244,656 178,719 170,971 33.30%
Ratio Analysis
31/03/23 31/03/22 31/12/21 CAGR
NP Margin -997.07% -77.22% -19.90% -
ROE -59.00% -3.44% -1.44% -
Per Share
31/03/23 31/03/22 31/12/21 CAGR
RPS 1.01 1.61 3.39 -62.14%
EPS -10.03 -1.24 -0.67 776.52%
DPS 0.00 0.00 0.00 -
NAPS 0.17 0.36 0.47 -55.77%
Adjusted Per Share Value based on latest NOSH - 178,719
31/03/23 31/03/22 31/12/21 CAGR
RPS 0.80 0.97 1.62 -43.22%
EPS -7.93 -0.75 -0.32 1213.29%
DPS 0.00 0.00 0.00 -
NAPS 0.1345 0.2181 0.2253 -33.88%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/12/21 CAGR
Date 31/03/23 31/03/22 31/12/21 -
Price 0.22 0.385 0.475 -
P/RPS 21.87 23.99 14.01 42.93%
P/EPS -2.19 -31.06 -70.42 -93.82%
EY -45.59 -3.22 -1.42 1516.50%
DY 0.00 0.00 0.00 -
P/NAPS 1.29 1.07 1.01 21.68%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/12/21 CAGR
Date 22/08/23 20/05/22 23/02/22 -
Price 0.27 0.37 0.39 -
P/RPS 26.84 23.05 11.51 97.23%
P/EPS -2.69 -29.85 -57.82 -91.46%
EY -37.15 -3.35 -1.73 1070.73%
DY 0.00 0.00 0.00 -
P/NAPS 1.59 1.03 0.83 68.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment