[CNASIA] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 9.04%
YoY- -144.3%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 10,824 10,682 11,238 9,930 9,516 11,657 10,242 3.75%
PBT -23,256 -7,771 -11,142 -6,452 -7,108 -3,318 -3,392 261.32%
Tax -149 -122 -157 -232 -240 120 182 -
NP -23,405 -7,893 -11,300 -6,684 -7,348 -3,198 -3,209 276.54%
-
NP to SH -23,405 -7,893 -11,300 -6,684 -7,348 -3,198 -3,209 276.54%
-
Tax Rate - - - - - - - -
Total Cost 34,229 18,575 22,538 16,614 16,864 14,855 13,451 86.49%
-
Net Worth 32,901 49,604 48,241 51,412 53,359 55,116 50,273 -24.64%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 32,901 49,604 48,241 51,412 53,359 55,116 50,273 -24.64%
NOSH 244,656 186,919 186,919 184,119 178,719 170,971 165,330 29.88%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -216.22% -73.89% -100.55% -67.31% -77.22% -27.43% -31.33% -
ROE -71.14% -15.91% -23.42% -13.00% -13.77% -5.80% -6.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.59 5.81 6.29 5.79 6.42 9.94 10.19 -33.01%
EPS -12.09 -4.30 -6.32 -3.90 -4.96 -2.73 -3.19 143.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.27 0.27 0.30 0.36 0.47 0.50 -51.31%
Adjusted Per Share Value based on latest NOSH - 184,119
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.22 4.16 4.38 3.87 3.71 4.54 3.99 3.81%
EPS -9.12 -3.08 -4.40 -2.60 -2.86 -1.25 -1.25 276.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1282 0.1933 0.188 0.2003 0.2079 0.2147 0.1959 -24.64%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.22 0.245 0.275 0.345 0.385 0.475 0.60 -
P/RPS 3.93 4.21 4.37 5.95 6.00 4.78 5.89 -23.66%
P/EPS -1.82 -5.70 -4.35 -8.85 -7.77 -17.42 -18.80 -78.94%
EY -54.97 -17.54 -23.00 -11.31 -12.88 -5.74 -5.32 375.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.91 1.02 1.15 1.07 1.01 1.20 4.94%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/08/23 17/02/23 21/11/22 19/08/22 20/05/22 23/02/22 03/11/21 -
Price 0.27 0.22 0.26 0.28 0.37 0.39 0.47 -
P/RPS 4.83 3.78 4.13 4.83 5.76 3.92 4.61 3.15%
P/EPS -2.23 -5.12 -4.11 -7.18 -7.46 -14.30 -14.72 -71.61%
EY -44.79 -19.53 -24.32 -13.93 -13.40 -6.99 -6.79 252.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.81 0.96 0.93 1.03 0.83 0.94 42.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment