[CFM] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 78.34%
YoY- 93.68%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 49,757 49,313 44,286 44,768 51,003 53,576 47,448 -0.04%
PBT 2,100 3,169 -222 1,076 525 1,220 8 -5.49%
Tax -744 -1,430 222 -1,076 -525 -1,220 -8 -4.49%
NP 1,356 1,738 0 0 0 0 0 -100.00%
-
NP to SH 1,356 1,738 -1,242 -216 -997 -117 -1,088 -
-
Tax Rate 35.43% 45.12% - 100.00% 100.00% 100.00% 100.00% -
Total Cost 48,401 47,574 44,286 44,768 51,003 53,576 47,448 -0.02%
-
Net Worth 45,611 45,434 43,420 43,854 4,304,000 2,446,393 4,986,666 4.87%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 45,611 45,434 43,420 43,854 4,304,000 2,446,393 4,986,666 4.87%
NOSH 16,407 16,402 16,385 16,363 1,600,000 879,997 1,813,333 4.88%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.73% 3.53% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.97% 3.83% -2.86% -0.49% -0.02% 0.00% -0.02% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 303.26 300.65 270.28 273.58 3.19 6.09 2.62 -4.70%
EPS 8.27 10.60 -7.58 -1.32 -6.08 -0.01 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.77 2.65 2.68 2.69 2.78 2.75 -0.01%
Adjusted Per Share Value based on latest NOSH - 16,363
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.60 18.43 16.55 16.73 19.06 20.02 17.73 -0.04%
EPS 0.51 0.65 -0.46 -0.08 -0.37 -0.04 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1705 0.1698 0.1623 0.1639 16.0849 9.1426 18.6361 4.87%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.62 0.70 1.06 1.36 1.99 0.00 0.00 -
P/RPS 0.20 0.23 0.39 0.50 62.43 0.00 0.00 -100.00%
P/EPS 7.50 6.60 -13.98 -103.03 -3,193.58 0.00 0.00 -100.00%
EY 13.33 15.14 -7.15 -0.97 -0.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.40 0.51 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 29/08/00 29/05/00 28/02/00 30/11/99 -
Price 0.54 0.64 0.94 1.27 1.71 2.06 0.00 -
P/RPS 0.18 0.21 0.35 0.46 53.64 33.84 0.00 -100.00%
P/EPS 6.53 6.04 -12.40 -96.21 -2,744.23 -15,450.00 0.00 -100.00%
EY 15.30 16.56 -8.06 -1.04 -0.04 -0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.35 0.47 0.64 0.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment