[CFM] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -950.0%
YoY- -282.9%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 9,854 10,800 11,007 10,951 14,183 11,600 0.17%
PBT 339 716 261 -380 664 -200 -
Tax -189 -490 -383 380 -354 200 -
NP 150 226 -122 0 310 0 -100.00%
-
NP to SH 150 226 -122 -567 310 -180 -
-
Tax Rate 55.75% 68.44% 146.74% - 53.31% - -
Total Cost 9,704 10,574 11,129 10,951 13,873 11,600 0.18%
-
Net Worth 37,702 37,803 43,689 43,426 4,262,500 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 37,702 37,803 43,689 43,426 4,262,500 0 -100.00%
NOSH 40,540 41,090 16,486 16,387 1,550,000 1,800,000 4.11%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 1.52% 2.09% -1.11% 0.00% 2.19% 0.00% -
ROE 0.40% 0.60% -0.28% -1.31% 0.01% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 24.31 26.28 66.76 66.83 0.92 0.64 -3.79%
EPS 0.37 0.55 -0.74 -3.46 0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.92 2.65 2.65 2.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,387
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 3.68 4.04 4.11 4.09 5.30 4.34 0.17%
EPS 0.06 0.08 -0.05 -0.21 0.12 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1409 0.1413 0.1633 0.1623 15.9298 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 29/09/00 - - -
Price 0.54 1.00 0.66 1.06 0.00 0.00 -
P/RPS 2.22 3.80 0.99 1.59 0.00 0.00 -100.00%
P/EPS 145.95 181.82 -89.19 -30.64 0.00 0.00 -100.00%
EY 0.69 0.55 -1.12 -3.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.09 0.25 0.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 18/12/03 29/11/02 30/11/00 30/11/99 - -
Price 0.55 1.23 0.72 0.94 0.00 0.00 -
P/RPS 2.26 4.68 1.08 1.41 0.00 0.00 -100.00%
P/EPS 148.65 223.64 -97.30 -27.17 0.00 0.00 -100.00%
EY 0.67 0.45 -1.03 -3.68 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.34 0.27 0.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment