[CFM] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 103.9%
YoY- 102.9%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 49,757 47,805 49,420 52,652 51,001 40,181 23,724 -0.74%
PBT 2,100 2,010 433 1,477 548 915 4 -6.15%
Tax 237 275 213 -521 408 41 306 0.25%
NP 2,337 2,285 646 956 956 956 310 -2.02%
-
NP to SH 1,716 792 -847 30 -770 102 -544 -
-
Tax Rate -11.29% -13.68% -49.19% 35.27% -74.45% -4.48% -7,650.00% -
Total Cost 47,420 45,520 48,774 51,696 50,045 39,225 23,414 -0.71%
-
Net Worth 45,869 45,437 43,426 43,854 4,691,360 3,230,000 3,100,000 4.36%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 45,869 45,437 43,426 43,854 4,691,360 3,230,000 3,100,000 4.36%
NOSH 16,499 16,403 16,387 16,363 1,743,999 1,615,000 1,550,000 4.71%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 4.70% 4.78% 1.31% 1.82% 1.87% 2.38% 1.31% -
ROE 3.74% 1.74% -1.95% 0.07% -0.02% 0.00% -0.02% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 301.56 291.43 301.58 321.76 2.92 2.49 1.53 -5.21%
EPS 10.40 4.83 -5.17 0.18 -0.04 0.01 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.78 2.77 2.65 2.68 2.69 2.00 2.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 16,363
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 18.60 17.87 18.47 19.68 19.06 15.02 8.87 -0.74%
EPS 0.64 0.30 -0.32 0.01 -0.29 0.04 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1714 0.1698 0.1623 0.1639 17.5325 12.0711 11.5853 4.36%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.62 0.70 1.06 1.36 1.99 0.00 0.00 -
P/RPS 0.21 0.24 0.35 0.42 68.05 0.00 0.00 -100.00%
P/EPS 5.96 14.50 -20.51 741.82 -4,507.22 0.00 0.00 -100.00%
EY 16.77 6.90 -4.88 0.13 -0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.40 0.51 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 30/11/00 29/08/00 - - - -
Price 0.54 0.64 0.94 1.27 0.00 0.00 0.00 -
P/RPS 0.18 0.22 0.31 0.39 0.00 0.00 0.00 -100.00%
P/EPS 5.19 13.26 -18.19 692.73 0.00 0.00 0.00 -100.00%
EY 19.26 7.54 -5.50 0.14 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.23 0.35 0.47 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment