[CFM] QoQ Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -189.18%
YoY- -37.03%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 45,776 46,877 41,870 38,244 40,415 41,233 37,054 15.11%
PBT 1,277 1,040 -1,014 -1,372 2,023 3,612 442 102.72%
Tax -31 -246 -246 -220 -47 -218 -428 -82.59%
NP 1,246 793 -1,260 -1,592 1,976 3,393 14 1887.95%
-
NP to SH 1,115 704 -1,376 -1,880 2,108 3,556 246 173.62%
-
Tax Rate 2.43% 23.65% - - 2.32% 6.04% 96.83% -
Total Cost 44,530 46,084 43,130 39,836 38,439 37,840 37,040 13.05%
-
Net Worth 42,215 41,748 40,542 40,460 40,967 41,659 38,949 5.50%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 42,215 41,748 40,542 40,460 40,967 41,659 38,949 5.50%
NOSH 40,986 40,930 40,952 40,869 40,967 40,842 40,999 -0.02%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.72% 1.69% -3.01% -4.16% 4.89% 8.23% 0.04% -
ROE 2.64% 1.69% -3.39% -4.65% 5.15% 8.54% 0.63% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 111.69 114.53 102.24 93.58 98.65 100.96 90.38 15.14%
EPS 2.72 1.72 -3.36 -4.60 5.14 8.71 0.60 173.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 0.99 0.99 1.00 1.02 0.95 5.53%
Adjusted Per Share Value based on latest NOSH - 40,869
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.11 17.52 15.65 14.29 15.10 15.41 13.85 15.11%
EPS 0.42 0.26 -0.51 -0.70 0.79 1.33 0.09 178.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.156 0.1515 0.1512 0.1531 0.1557 0.1456 5.50%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.50 0.60 0.62 0.57 0.62 0.72 0.60 -
P/RPS 0.45 0.52 0.61 0.61 0.63 0.71 0.66 -22.51%
P/EPS 18.38 34.88 -18.45 -12.39 12.05 8.27 100.00 -67.63%
EY 5.44 2.87 -5.42 -8.07 8.30 12.09 1.00 208.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.59 0.63 0.58 0.62 0.71 0.63 -15.41%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 27/02/08 27/11/07 28/08/07 30/05/07 28/02/07 29/11/06 -
Price 0.70 0.70 0.70 0.65 0.55 0.65 0.66 -
P/RPS 0.63 0.61 0.68 0.69 0.56 0.64 0.73 -9.34%
P/EPS 25.73 40.70 -20.83 -14.13 10.69 7.47 110.00 -62.00%
EY 3.89 2.46 -4.80 -7.08 9.36 13.39 0.91 163.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.69 0.71 0.66 0.55 0.64 0.69 -0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment