[CFM] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 151.16%
YoY- -80.2%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 44,918 39,088 45,776 46,877 41,870 38,244 40,415 7.27%
PBT 534 -1,796 1,277 1,040 -1,014 -1,372 2,023 -58.75%
Tax -186 0 -31 -246 -246 -220 -47 149.56%
NP 348 -1,796 1,246 793 -1,260 -1,592 1,976 -68.48%
-
NP to SH -228 -2,272 1,115 704 -1,376 -1,880 2,108 -
-
Tax Rate 34.83% - 2.43% 23.65% - - 2.32% -
Total Cost 44,570 40,884 44,530 46,084 43,130 39,836 38,439 10.33%
-
Net Worth 41,935 41,680 42,215 41,748 40,542 40,460 40,967 1.56%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 41,935 41,680 42,215 41,748 40,542 40,460 40,967 1.56%
NOSH 40,714 40,863 40,986 40,930 40,952 40,869 40,967 -0.41%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.77% -4.59% 2.72% 1.69% -3.01% -4.16% 4.89% -
ROE -0.54% -5.45% 2.64% 1.69% -3.39% -4.65% 5.15% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 110.32 95.66 111.69 114.53 102.24 93.58 98.65 7.71%
EPS -0.56 -5.56 2.72 1.72 -3.36 -4.60 5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.03 1.02 0.99 0.99 1.00 1.98%
Adjusted Per Share Value based on latest NOSH - 40,942
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 16.79 14.61 17.11 17.52 15.65 14.29 15.10 7.30%
EPS -0.09 -0.85 0.42 0.26 -0.51 -0.70 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.1558 0.1578 0.156 0.1515 0.1512 0.1531 1.55%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.40 0.47 0.50 0.60 0.62 0.57 0.62 -
P/RPS 0.36 0.49 0.45 0.52 0.61 0.61 0.63 -31.06%
P/EPS -71.43 -8.45 18.38 34.88 -18.45 -12.39 12.05 -
EY -1.40 -11.83 5.44 2.87 -5.42 -8.07 8.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.49 0.59 0.63 0.58 0.62 -26.52%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 28/08/08 29/05/08 27/02/08 27/11/07 28/08/07 30/05/07 -
Price 0.34 0.44 0.70 0.70 0.70 0.65 0.55 -
P/RPS 0.31 0.46 0.63 0.61 0.68 0.69 0.56 -32.50%
P/EPS -60.71 -7.91 25.73 40.70 -20.83 -14.13 10.69 -
EY -1.65 -12.64 3.89 2.46 -4.80 -7.08 9.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.68 0.69 0.71 0.66 0.55 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment