[CFM] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -189.18%
YoY- -37.03%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 44,460 44,064 39,088 38,244 32,368 30,740 35,696 3.72%
PBT 2,176 -836 -1,796 -1,372 -1,096 -2,468 2,432 -1.83%
Tax -756 -416 0 -220 -644 -484 -1,340 -9.09%
NP 1,420 -1,252 -1,796 -1,592 -1,740 -2,952 1,092 4.47%
-
NP to SH 1,008 -1,448 -2,272 -1,880 -1,372 -2,624 1,092 -1.32%
-
Tax Rate 34.74% - - - - - 55.10% -
Total Cost 43,040 45,316 40,884 39,836 34,108 33,692 34,604 3.70%
-
Net Worth 46,268 42,370 41,680 40,460 38,383 37,719 37,486 3.56%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 46,268 42,370 41,680 40,460 38,383 37,719 37,486 3.56%
NOSH 41,311 41,136 40,863 40,869 40,833 40,999 40,746 0.22%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.19% -2.84% -4.59% -4.16% -5.38% -9.60% 3.06% -
ROE 2.18% -3.42% -5.45% -4.65% -3.57% -6.96% 2.91% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 107.62 107.12 95.66 93.58 79.27 74.98 87.61 3.48%
EPS 2.44 -3.52 -5.56 -4.60 -3.36 -6.40 2.68 -1.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.03 1.02 0.99 0.94 0.92 0.92 3.33%
Adjusted Per Share Value based on latest NOSH - 40,869
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 16.62 16.47 14.61 14.29 12.10 11.49 13.34 3.73%
EPS 0.38 -0.54 -0.85 -0.70 -0.51 -0.98 0.41 -1.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1583 0.1558 0.1512 0.1434 0.141 0.1401 3.56%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.52 0.50 0.47 0.57 0.63 0.41 0.67 -
P/RPS 0.48 0.47 0.49 0.61 0.79 0.55 0.76 -7.36%
P/EPS 21.31 -14.20 -8.45 -12.39 -18.75 -6.41 25.00 -2.62%
EY 4.69 -7.04 -11.83 -8.07 -5.33 -15.61 4.00 2.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.46 0.58 0.67 0.45 0.73 -7.40%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 26/08/09 28/08/08 28/08/07 30/08/06 30/08/05 27/08/04 -
Price 0.51 0.40 0.44 0.65 0.62 0.44 0.56 -
P/RPS 0.47 0.37 0.46 0.69 0.78 0.59 0.64 -5.01%
P/EPS 20.90 -11.36 -7.91 -14.13 -18.45 -6.88 20.90 0.00%
EY 4.78 -8.80 -12.64 -7.08 -5.42 -14.55 4.79 -0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.43 0.66 0.66 0.48 0.61 -4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment