[CFM] QoQ Annualized Quarter Result on 30-Sep-2024 [#4]

Stock
[CFM] COMPUTER FORMS (M) BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#4]
Profit Trend
QoQ- -157.73%
YoY- 56.71%
Quarter Report
Latest QR
Upcoming QR
CFM's Result
CFM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 24,432 27,141 28,734 29,316 41,580 29,219 27,994 -8.65%
PBT -4,997 -1,898 -2,092 428 -11,483 -3,456 -1,911 89.46%
Tax -173 -218 -208 -208 134 -452 -384 -41.14%
NP -5,170 -2,117 -2,300 220 -11,349 -3,909 -2,295 71.59%
-
NP to SH -4,859 -1,885 -2,122 440 -11,224 -3,884 -2,252 66.74%
-
Tax Rate - - - 48.60% - - - -
Total Cost 29,602 29,258 31,034 29,096 52,929 33,128 30,289 -1.51%
-
Net Worth 117,470 120,411 123,087 123,087 123,087 131,114 132,948 -7.89%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 117,470 120,411 123,087 123,087 123,087 131,114 132,948 -7.89%
NOSH 266,978 267,581 267,581 267,581 267,581 267,581 267,581 -0.14%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -21.16% -7.80% -8.00% 0.75% -27.29% -13.38% -8.20% -
ROE -4.14% -1.57% -1.72% 0.36% -9.12% -2.96% -1.69% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.15 10.14 10.74 10.96 15.54 10.92 10.53 -8.91%
EPS -1.82 -0.71 -0.80 0.16 -4.56 -1.60 -0.96 53.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.46 0.46 0.46 0.49 0.50 -8.14%
Adjusted Per Share Value based on latest NOSH - 267,054
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.15 10.16 10.76 10.98 15.57 10.94 10.48 -8.62%
EPS -1.82 -0.71 -0.79 0.16 -4.20 -1.45 -0.84 67.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4399 0.4509 0.4609 0.4609 0.4609 0.491 0.4978 -7.89%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.135 0.15 0.145 0.175 0.155 0.175 0.215 -
P/RPS 1.48 1.48 1.35 1.60 1.00 1.60 2.04 -19.21%
P/EPS -7.42 -21.29 -18.28 106.42 -3.70 -12.05 -25.39 -55.86%
EY -13.48 -4.70 -5.47 0.94 -27.06 -8.30 -3.94 126.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.33 0.32 0.38 0.34 0.36 0.43 -19.55%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 22/08/24 23/05/24 28/02/24 29/11/23 23/08/23 29/05/23 -
Price 0.12 0.13 0.145 0.145 0.165 0.17 0.175 -
P/RPS 1.31 1.28 1.35 1.32 1.06 1.56 1.66 -14.56%
P/EPS -6.59 -18.45 -18.28 88.18 -3.93 -11.71 -20.66 -53.21%
EY -15.17 -5.42 -5.47 1.13 -25.42 -8.54 -4.84 113.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.32 0.32 0.36 0.35 0.35 -15.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment