[LEESK] QoQ Annualized Quarter Result on 30-Nov-1999 [#1]

Announcement Date
14-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 4.74%
YoY--%
View:
Show?
Annualized Quarter Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 62,471 58,874 60,246 63,604 62,793 0 56,224 -0.10%
PBT 1,011 1,122 1,506 1,284 1,175 0 1,240 0.20%
Tax -519 -56 -74 -24 28 0 -148 -1.26%
NP 492 1,066 1,432 1,260 1,203 0 1,092 0.81%
-
NP to SH 492 1,066 1,432 1,260 1,203 0 1,092 0.81%
-
Tax Rate 51.34% 4.99% 4.91% 1.87% -2.38% - 11.94% -
Total Cost 61,979 57,808 58,814 62,344 61,590 0 55,132 -0.11%
-
Net Worth 59,118 60,952 59,541 62,999 62,090 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 59,118 60,952 59,541 62,999 62,090 0 0 -100.00%
NOSH 37,416 38,095 37,684 39,374 38,806 36,400 36,400 -0.02%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 0.79% 1.81% 2.38% 1.98% 1.92% 0.00% 1.94% -
ROE 0.83% 1.75% 2.41% 2.00% 1.94% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 166.96 154.55 159.87 161.53 161.81 0.00 154.46 -0.07%
EPS 1.32 2.80 3.80 3.20 3.10 0.00 3.00 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.58 1.60 1.60 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,374
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 24.82 23.39 23.93 25.27 24.95 0.00 22.34 -0.10%
EPS 0.20 0.42 0.57 0.50 0.48 0.00 0.43 0.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2349 0.2421 0.2365 0.2503 0.2467 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 1.32 1.73 2.14 0.00 0.00 0.00 0.00 -
P/RPS 0.79 1.12 1.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS 100.39 61.79 56.32 0.00 0.00 0.00 0.00 -100.00%
EY 1.00 1.62 1.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.08 1.35 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 31/10/00 31/07/00 28/04/00 14/02/00 29/10/99 - - -
Price 0.97 1.40 1.82 2.03 0.00 0.00 0.00 -
P/RPS 0.58 0.91 1.14 1.26 0.00 0.00 0.00 -100.00%
P/EPS 73.77 50.00 47.89 63.44 0.00 0.00 0.00 -100.00%
EY 1.36 2.00 2.09 1.58 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.88 1.15 1.27 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment