[LEESK] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 33.9%
YoY- -1485.88%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 50,604 48,488 61,568 56,890 60,508 75,988 78,373 -25.35%
PBT 2,774 224 -14,760 -17,028 -25,724 1,220 599 178.61%
Tax 0 0 3,733 2,762 4,144 -92 133 -
NP 2,774 224 -11,027 -14,265 -21,580 1,128 732 143.66%
-
NP to SH 2,774 224 -11,027 -14,265 -21,580 1,128 732 143.66%
-
Tax Rate 0.00% 0.00% - - - 7.54% -22.20% -
Total Cost 47,830 48,264 72,595 71,155 82,088 74,860 77,641 -27.66%
-
Net Worth 23,395 24,266 21,819 21,800 21,814 33,176 31,609 -18.22%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 23,395 24,266 21,819 21,800 21,814 33,176 31,609 -18.22%
NOSH 167,108 186,666 167,842 167,695 167,807 165,882 166,363 0.29%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 5.48% 0.46% -17.91% -25.07% -35.66% 1.48% 0.93% -
ROE 11.86% 0.92% -50.54% -65.44% -98.92% 3.40% 2.32% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 30.28 25.98 36.68 33.92 36.06 45.81 47.11 -25.58%
EPS 1.66 0.12 -6.57 -8.51 -12.86 0.68 0.44 142.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.13 0.13 0.13 0.20 0.19 -18.46%
Adjusted Per Share Value based on latest NOSH - 179,999
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 20.10 19.26 24.46 22.60 24.04 30.19 31.13 -25.35%
EPS 1.10 0.09 -4.38 -5.67 -8.57 0.45 0.29 143.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0964 0.0867 0.0866 0.0867 0.1318 0.1256 -18.25%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.07 0.08 0.09 0.11 0.10 0.14 0.15 -
P/RPS 0.23 0.31 0.25 0.32 0.28 0.31 0.32 -19.80%
P/EPS 4.22 66.67 -1.37 -1.29 -0.78 20.59 34.09 -75.25%
EY 23.71 1.50 -73.00 -77.33 -128.60 4.86 2.93 304.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.62 0.69 0.85 0.77 0.70 0.79 -26.34%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 25/05/10 24/02/10 26/11/09 27/08/09 25/05/09 26/02/09 -
Price 0.08 0.06 0.08 0.09 0.12 0.10 0.15 -
P/RPS 0.26 0.23 0.22 0.27 0.33 0.22 0.32 -12.96%
P/EPS 4.82 50.00 -1.22 -1.06 -0.93 14.71 34.09 -72.95%
EY 20.75 2.00 -82.12 -94.52 -107.17 6.80 2.93 270.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.62 0.69 0.92 0.50 0.79 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment