[LEESK] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -25.98%
YoY- 114.39%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 54,496 54,008 60,792 53,133 50,604 48,488 61,568 -7.83%
PBT 1,648 732 1,718 2,053 2,774 224 -14,760 -
Tax 0 0 152 0 0 0 3,733 -
NP 1,648 732 1,870 2,053 2,774 224 -11,027 -
-
NP to SH 1,648 732 1,870 2,053 2,774 224 -11,027 -
-
Tax Rate 0.00% 0.00% -8.85% 0.00% 0.00% 0.00% - -
Total Cost 52,848 53,276 58,922 51,080 47,830 48,264 72,595 -19.12%
-
Net Worth 23,542 23,290 23,585 23,434 23,395 24,266 21,819 5.21%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 23,542 23,290 23,585 23,434 23,395 24,266 21,819 5.21%
NOSH 168,163 166,363 168,468 167,391 167,108 186,666 167,842 0.12%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 3.02% 1.36% 3.08% 3.86% 5.48% 0.46% -17.91% -
ROE 7.00% 3.14% 7.93% 8.76% 11.86% 0.92% -50.54% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 32.41 32.46 36.09 31.74 30.28 25.98 36.68 -7.94%
EPS 0.98 0.44 1.11 1.23 1.66 0.12 -6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.14 0.14 0.14 0.13 0.13 5.07%
Adjusted Per Share Value based on latest NOSH - 171,111
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 21.65 21.46 24.15 21.11 20.10 19.26 24.46 -7.83%
EPS 0.65 0.29 0.74 0.82 1.10 0.09 -4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0925 0.0937 0.0931 0.0929 0.0964 0.0867 5.17%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.10 0.09 0.07 0.07 0.07 0.08 0.09 -
P/RPS 0.31 0.28 0.19 0.22 0.23 0.31 0.25 15.46%
P/EPS 10.20 20.45 6.31 5.71 4.22 66.67 -1.37 -
EY 9.80 4.89 15.86 17.52 23.71 1.50 -73.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.64 0.50 0.50 0.50 0.62 0.69 1.92%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 26/05/11 23/02/11 24/11/10 25/08/10 25/05/10 24/02/10 -
Price 0.08 0.08 0.08 0.09 0.08 0.06 0.08 -
P/RPS 0.25 0.25 0.22 0.28 0.26 0.23 0.22 8.92%
P/EPS 8.16 18.18 7.21 7.34 4.82 50.00 -1.22 -
EY 12.25 5.50 13.88 13.63 20.75 2.00 -82.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.57 0.64 0.57 0.46 0.62 -5.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment