[PGF] QoQ Annualized Quarter Result on 28-Feb-2014 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
25-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
28-Feb-2014 [#4]
Profit Trend
QoQ- 0.56%
YoY- -72.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Revenue 46,050 45,824 48,592 40,601 41,792 41,722 41,152 7.77%
PBT 5,870 5,890 8,532 6,268 5,909 6,020 5,764 1.22%
Tax -118 -34 -28 -354 -28 -10 -20 226.16%
NP 5,752 5,856 8,504 5,914 5,881 6,010 5,744 0.09%
-
NP to SH 5,752 5,856 8,504 5,914 5,881 6,010 5,744 0.09%
-
Tax Rate 2.01% 0.58% 0.33% 5.65% 0.47% 0.17% 0.35% -
Total Cost 40,298 39,968 40,088 34,687 35,910 35,712 35,408 8.99%
-
Net Worth 119,274 118,064 117,137 115,003 113,503 112,112 110,396 5.28%
Dividend
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Net Worth 119,274 118,064 117,137 115,003 113,503 112,112 110,396 5.28%
NOSH 159,777 159,999 159,849 159,837 159,818 159,840 159,555 0.09%
Ratio Analysis
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
NP Margin 12.49% 12.78% 17.50% 14.57% 14.07% 14.40% 13.96% -
ROE 4.82% 4.96% 7.26% 5.14% 5.18% 5.36% 5.20% -
Per Share
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 28.82 28.64 30.40 25.40 26.15 26.10 25.79 7.67%
EPS 3.60 3.66 5.32 3.70 3.68 3.76 3.60 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7465 0.7379 0.7328 0.7195 0.7102 0.7014 0.6919 5.18%
Adjusted Per Share Value based on latest NOSH - 159,893
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
RPS 23.74 23.63 25.05 20.93 21.55 21.51 21.22 7.76%
EPS 2.97 3.02 4.38 3.05 3.03 3.10 2.96 0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.615 0.6087 0.604 0.5929 0.5852 0.578 0.5692 5.28%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 0.385 0.45 0.40 0.37 0.375 0.36 0.38 -
P/RPS 1.34 1.57 1.32 1.46 1.43 1.38 1.47 -5.98%
P/EPS 10.69 12.30 7.52 10.00 10.19 9.57 10.56 0.81%
EY 9.35 8.13 13.30 10.00 9.81 10.44 9.47 -0.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.55 0.51 0.53 0.51 0.55 -3.66%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 CAGR
Date 23/01/15 29/10/14 25/06/14 25/04/14 20/01/14 28/10/13 11/07/13 -
Price 0.45 0.45 0.42 0.44 0.39 0.39 0.405 -
P/RPS 1.56 1.57 1.38 1.73 1.49 1.49 1.57 -0.42%
P/EPS 12.50 12.30 7.89 11.89 10.60 10.37 11.25 7.26%
EY 8.00 8.13 12.67 8.41 9.44 9.64 8.89 -6.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.57 0.61 0.55 0.56 0.59 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment