[PGF] QoQ Annualized Quarter Result on 30-Nov-2013 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
20-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2014
Quarter
30-Nov-2013 [#3]
Profit Trend
QoQ- -2.14%
YoY- -76.15%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 45,824 48,592 40,601 41,792 41,722 41,152 33,926 22.12%
PBT 5,890 8,532 6,268 5,909 6,020 5,764 23,214 -59.82%
Tax -34 -28 -354 -28 -10 -20 -1,772 -92.78%
NP 5,856 8,504 5,914 5,881 6,010 5,744 21,442 -57.80%
-
NP to SH 5,856 8,504 5,914 5,881 6,010 5,744 21,442 -57.80%
-
Tax Rate 0.58% 0.33% 5.65% 0.47% 0.17% 0.35% 7.63% -
Total Cost 39,968 40,088 34,687 35,910 35,712 35,408 12,484 116.76%
-
Net Worth 118,064 117,137 115,003 113,503 112,112 110,396 109,192 5.33%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth 118,064 117,137 115,003 113,503 112,112 110,396 109,192 5.33%
NOSH 159,999 159,849 159,837 159,818 159,840 159,555 159,965 0.01%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin 12.78% 17.50% 14.57% 14.07% 14.40% 13.96% 63.20% -
ROE 4.96% 7.26% 5.14% 5.18% 5.36% 5.20% 19.64% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 28.64 30.40 25.40 26.15 26.10 25.79 21.21 22.10%
EPS 3.66 5.32 3.70 3.68 3.76 3.60 13.40 -57.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7379 0.7328 0.7195 0.7102 0.7014 0.6919 0.6826 5.31%
Adjusted Per Share Value based on latest NOSH - 159,772
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 23.63 25.06 20.94 21.55 21.52 21.22 17.49 22.14%
EPS 3.02 4.39 3.05 3.03 3.10 2.96 11.06 -57.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6088 0.6041 0.593 0.5853 0.5781 0.5693 0.5631 5.32%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.45 0.40 0.37 0.375 0.36 0.38 0.35 -
P/RPS 1.57 1.32 1.46 1.43 1.38 1.47 1.65 -3.25%
P/EPS 12.30 7.52 10.00 10.19 9.57 10.56 2.61 180.29%
EY 8.13 13.30 10.00 9.81 10.44 9.47 38.30 -64.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.51 0.53 0.51 0.55 0.51 12.64%
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/10/14 25/06/14 25/04/14 20/01/14 28/10/13 11/07/13 29/04/13 -
Price 0.45 0.42 0.44 0.39 0.39 0.405 0.32 -
P/RPS 1.57 1.38 1.73 1.49 1.49 1.57 1.51 2.62%
P/EPS 12.30 7.89 11.89 10.60 10.37 11.25 2.39 197.19%
EY 8.13 12.67 8.41 9.44 9.64 8.89 41.89 -66.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.61 0.55 0.56 0.59 0.47 18.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment