[PGF] QoQ Annualized Quarter Result on 29-Feb-2004 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- 277.59%
YoY- 104.7%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 34,745 36,194 40,040 32,858 32,630 29,332 28,024 15.36%
PBT 2,200 2,124 2,884 179 430 -1,990 -5,280 -
Tax -1,726 -980 -840 1,714 70 106 0 -
NP 473 1,144 2,044 1,893 501 -1,884 -5,280 -
-
NP to SH 473 1,144 2,044 1,893 501 -1,884 -5,280 -
-
Tax Rate 78.45% 46.14% 29.13% -957.54% -16.28% - - -
Total Cost 34,272 35,050 37,996 30,965 32,129 31,216 33,304 1.92%
-
Net Worth 132,011 130,209 130,815 130,889 139,292 140,549 139,697 -3.69%
Dividend
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 132,011 130,209 130,815 130,889 139,292 140,549 139,697 -3.69%
NOSH 161,363 158,888 159,687 160,423 156,666 159,661 159,036 0.97%
Ratio Analysis
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 1.36% 3.16% 5.10% 5.76% 1.54% -6.42% -18.84% -
ROE 0.36% 0.88% 1.56% 1.45% 0.36% -1.34% -3.78% -
Per Share
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 21.53 22.78 25.07 20.48 20.83 18.37 17.62 14.25%
EPS 0.29 0.72 1.28 1.18 0.32 -1.18 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.8195 0.8192 0.8159 0.8891 0.8803 0.8784 -4.61%
Adjusted Per Share Value based on latest NOSH - 159,684
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 17.93 18.67 20.66 16.95 16.83 15.13 14.46 15.37%
EPS 0.24 0.59 1.05 0.98 0.26 -0.97 -2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6811 0.6718 0.6749 0.6753 0.7186 0.7251 0.7207 -3.68%
Price Multiplier on Financial Quarter End Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 0.34 0.34 0.34 0.34 0.34 0.40 0.19 -
P/RPS 1.58 1.49 1.36 1.66 1.63 2.18 1.08 28.78%
P/EPS 115.91 47.22 26.56 28.81 106.25 -33.90 -5.72 -
EY 0.86 2.12 3.76 3.47 0.94 -2.95 -17.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.42 0.42 0.38 0.45 0.22 53.71%
Price Multiplier on Announcement Date
30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 31/01/05 25/10/04 28/07/04 28/04/04 20/01/04 28/10/03 22/07/03 -
Price 0.34 0.34 0.34 0.34 0.34 0.34 0.45 -
P/RPS 1.58 1.49 1.36 1.66 1.63 1.85 2.55 -27.25%
P/EPS 115.91 47.22 26.56 28.81 106.25 -28.81 -13.55 -
EY 0.86 2.12 3.76 3.47 0.94 -3.47 -7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.42 0.42 0.38 0.39 0.51 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment