[PGF] QoQ Annualized Quarter Result on 30-Nov-2004 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- -58.62%
YoY- -5.59%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 31,306 30,336 32,662 34,745 36,194 40,040 32,858 -3.16%
PBT 1,194 208 1,157 2,200 2,124 2,884 179 253.12%
Tax -844 -1,004 1,430 -1,726 -980 -840 1,714 -
NP 350 -796 2,587 473 1,144 2,044 1,893 -67.44%
-
NP to SH 350 -796 2,587 473 1,144 2,044 1,893 -67.44%
-
Tax Rate 70.69% 482.69% -123.60% 78.45% 46.14% 29.13% -957.54% -
Total Cost 30,956 31,132 30,075 34,272 35,050 37,996 30,965 -0.01%
-
Net Worth 130,645 135,253 130,675 132,011 130,209 130,815 130,889 -0.12%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 130,645 135,253 130,675 132,011 130,209 130,815 130,889 -0.12%
NOSH 159,090 165,833 159,691 161,363 158,888 159,687 160,423 -0.55%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 1.12% -2.62% 7.92% 1.36% 3.16% 5.10% 5.76% -
ROE 0.27% -0.59% 1.98% 0.36% 0.88% 1.56% 1.45% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 19.68 18.29 20.45 21.53 22.78 25.07 20.48 -2.61%
EPS 0.22 -0.48 1.62 0.29 0.72 1.28 1.18 -67.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8212 0.8156 0.8183 0.8181 0.8195 0.8192 0.8159 0.43%
Adjusted Per Share Value based on latest NOSH - 154,999
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 16.14 15.64 16.84 17.92 18.66 20.65 16.94 -3.16%
EPS 0.18 -0.41 1.33 0.24 0.59 1.05 0.98 -67.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6737 0.6975 0.6739 0.6808 0.6715 0.6746 0.675 -0.12%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.14 0.19 0.34 0.34 0.34 0.34 0.34 -
P/RPS 0.71 1.04 1.66 1.58 1.49 1.36 1.66 -43.14%
P/EPS 63.64 -39.58 20.99 115.91 47.22 26.56 28.81 69.36%
EY 1.57 -2.53 4.76 0.86 2.12 3.76 3.47 -40.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.42 0.42 0.41 0.42 0.42 -45.19%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 24/10/05 29/07/05 29/04/05 31/01/05 25/10/04 28/07/04 28/04/04 -
Price 0.14 0.12 0.22 0.34 0.34 0.34 0.34 -
P/RPS 0.71 0.66 1.08 1.58 1.49 1.36 1.66 -43.14%
P/EPS 63.64 -25.00 13.58 115.91 47.22 26.56 28.81 69.36%
EY 1.57 -4.00 7.36 0.86 2.12 3.76 3.47 -40.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.27 0.42 0.41 0.42 0.42 -45.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment