[MJPERAK] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -37.84%
YoY- -195.94%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 3,724 6,316 2,532 2,030 1,992 11,606 11,393 -52.51%
PBT -3,740 24,223 -7,253 -6,130 -4,464 4,692 4,869 -
Tax -8 -11,681 -14 -6 0 -672 -945 -95.83%
NP -3,748 12,542 -7,268 -6,136 -4,464 4,020 3,924 -
-
NP to SH -3,724 12,557 -7,250 -6,120 -4,440 4,037 3,940 -
-
Tax Rate - 48.22% - - - 14.32% 19.41% -
Total Cost 7,472 -6,226 9,800 8,166 6,456 7,586 7,469 0.02%
-
Net Worth 222,241 229,974 194,347 185,254 210,626 234,472 211,438 3.37%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 222,241 229,974 194,347 185,254 210,626 234,472 211,438 3.37%
NOSH 198,430 203,517 186,872 165,405 257,052 203,888 257,052 -15.83%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -100.64% 198.58% -287.05% -302.27% -224.10% 34.64% 34.44% -
ROE -1.68% 5.46% -3.73% -3.30% -2.11% 1.72% 1.86% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.88 3.10 1.35 1.23 1.08 5.69 6.20 -54.83%
EPS -2.52 6.17 -3.88 -3.70 -3.24 1.98 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.13 1.04 1.12 1.14 1.15 1.15 -1.74%
Adjusted Per Share Value based on latest NOSH - 156,000
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.30 2.21 0.89 0.71 0.70 4.06 3.99 -52.61%
EPS -1.30 4.39 -2.54 -2.14 -1.55 1.41 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7774 0.8045 0.6798 0.648 0.7368 0.8202 0.7396 3.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.32 0.33 0.325 0.405 0.355 0.31 0.395 -
P/RPS 17.05 10.63 23.99 33.00 32.93 5.45 6.37 92.66%
P/EPS -17.05 5.35 -8.38 -10.95 -14.77 15.66 18.43 -
EY -5.86 18.70 -11.94 -9.14 -6.77 6.39 5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.31 0.36 0.31 0.27 0.34 -10.05%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 29/02/16 30/11/15 28/08/15 27/05/15 26/02/15 27/11/14 -
Price 0.35 0.285 0.315 0.285 0.415 0.36 0.37 -
P/RPS 18.65 9.18 23.25 23.22 38.49 6.32 5.97 113.55%
P/EPS -18.65 4.62 -8.12 -7.70 -17.27 18.18 17.27 -
EY -5.36 21.65 -12.32 -12.98 -5.79 5.50 5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.30 0.25 0.36 0.31 0.32 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment