[MJPERAK] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -106.47%
YoY- -232.0%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 24,076 22,992 20,446 20,788 21,072 21,604 26,308 -5.74%
PBT -15,788 -22,744 -10,004 -356 5,638 20,664 -16,978 -4.73%
Tax -470 -500 -1,054 -1,062 -1,344 -2,168 3,979 -
NP -16,258 -23,244 -11,058 -1,418 4,294 18,496 -12,999 16.09%
-
NP to SH -16,920 -23,924 -11,587 -1,826 3,896 18,124 -13,006 19.19%
-
Tax Rate - - - - 23.84% 10.49% - -
Total Cost 40,334 46,236 31,504 22,206 16,778 3,108 39,307 1.73%
-
Net Worth 179,185 182,029 187,718 199,095 201,939 204,783 201,939 -7.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 179,185 182,029 187,718 199,095 201,939 204,783 201,939 -7.66%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -67.53% -101.10% -54.08% -6.82% 20.38% 85.61% -49.41% -
ROE -9.44% -13.14% -6.17% -0.92% 1.93% 8.85% -6.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.46 8.08 7.19 7.31 7.41 7.60 9.25 -5.78%
EPS -5.94 -8.40 -4.07 -0.64 1.36 6.36 -4.57 19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.66 0.70 0.71 0.72 0.71 -7.66%
Adjusted Per Share Value based on latest NOSH - 284,421
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.46 8.08 7.19 7.31 7.41 7.60 9.25 -5.78%
EPS -5.94 -8.40 -4.07 -0.64 1.36 6.36 -4.57 19.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.64 0.66 0.70 0.71 0.72 0.71 -7.66%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.285 0.32 0.335 0.32 0.23 0.225 0.25 -
P/RPS 3.37 3.96 4.66 4.38 3.10 2.96 2.70 15.94%
P/EPS -4.79 -3.80 -8.22 -49.83 16.79 3.53 -5.47 -8.47%
EY -20.87 -26.29 -12.16 -2.01 5.96 28.32 -18.29 9.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.51 0.46 0.32 0.31 0.35 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 30/05/24 27/02/24 30/11/23 29/08/23 23/05/23 28/02/23 -
Price 0.25 0.275 0.31 0.32 0.32 0.245 0.225 -
P/RPS 2.95 3.40 4.31 4.38 4.32 3.23 2.43 13.81%
P/EPS -4.20 -3.27 -7.61 -49.83 23.36 3.84 -4.92 -10.01%
EY -23.80 -30.59 -13.14 -2.01 4.28 26.01 -20.32 11.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.47 0.46 0.45 0.34 0.32 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment