[ATAIMS] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -111.75%
YoY- -110.79%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 149,305 163,252 160,488 155,232 143,177 145,665 138,870 4.94%
PBT -6,712 -5,142 210 -2,904 10,693 13,720 12,548 -
Tax 2,446 804 180 1,772 -1,057 -709 -1,044 -
NP -4,266 -4,338 390 -1,132 9,636 13,010 11,504 -
-
NP to SH -4,266 -4,338 390 -1,132 9,636 13,010 11,504 -
-
Tax Rate - - -85.71% - 9.88% 5.17% 8.32% -
Total Cost 153,571 167,590 160,098 156,364 133,541 132,654 127,366 13.27%
-
Net Worth 40,192 41,234 43,833 44,598 44,183 43,776 39,808 0.64%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 40,192 41,234 43,833 44,598 44,183 43,776 39,808 0.64%
NOSH 104,558 104,630 102,631 104,814 103,913 103,808 103,453 0.71%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -2.86% -2.66% 0.24% -0.73% 6.73% 8.93% 8.28% -
ROE -10.61% -10.52% 0.89% -2.54% 21.81% 29.72% 28.90% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 142.80 156.03 156.37 148.10 137.79 140.32 134.23 4.20%
EPS -4.08 -4.15 0.38 1.08 9.27 12.53 11.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3844 0.3941 0.4271 0.4255 0.4252 0.4217 0.3848 -0.06%
Adjusted Per Share Value based on latest NOSH - 104,814
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.40 13.55 13.33 12.89 11.89 12.09 11.53 4.96%
EPS -0.35 -0.36 0.03 -0.09 0.80 1.08 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0342 0.0364 0.037 0.0367 0.0363 0.0331 0.60%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.09 0.12 0.16 0.16 0.16 0.19 0.17 -
P/RPS 0.06 0.08 0.10 0.11 0.12 0.14 0.13 -40.24%
P/EPS -2.21 -2.89 42.11 -14.81 1.73 1.52 1.53 -
EY -45.33 -34.56 2.38 -6.75 57.96 65.96 65.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.30 0.37 0.38 0.38 0.45 0.44 -35.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 28/11/08 29/08/08 30/05/08 27/02/08 30/11/07 -
Price 0.10 0.08 0.10 0.17 0.18 0.18 0.18 -
P/RPS 0.07 0.05 0.06 0.11 0.13 0.13 0.13 -33.78%
P/EPS -2.45 -1.93 26.32 -15.74 1.94 1.44 1.62 -
EY -40.80 -51.83 3.80 -6.35 51.52 69.63 61.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.23 0.40 0.42 0.43 0.47 -32.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment