[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 13.1%
YoY- 1717.13%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 160,488 155,232 143,177 145,665 138,870 118,356 111,680 27.25%
PBT 210 -2,904 10,693 13,720 12,548 11,632 -1,759 -
Tax 180 1,772 -1,057 -709 -1,044 -1,144 2,082 -80.36%
NP 390 -1,132 9,636 13,010 11,504 10,488 323 13.35%
-
NP to SH 390 -1,132 9,636 13,010 11,504 10,488 323 13.35%
-
Tax Rate -85.71% - 9.88% 5.17% 8.32% 9.83% - -
Total Cost 160,098 156,364 133,541 132,654 127,366 107,868 111,357 27.29%
-
Net Worth 43,833 44,598 44,183 43,776 39,808 36,749 32,231 22.68%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 43,833 44,598 44,183 43,776 39,808 36,749 32,231 22.68%
NOSH 102,631 104,814 103,913 103,808 103,453 103,636 97,878 3.20%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 0.24% -0.73% 6.73% 8.93% 8.28% 8.86% 0.29% -
ROE 0.89% -2.54% 21.81% 29.72% 28.90% 28.54% 1.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 156.37 148.10 137.79 140.32 134.23 114.20 114.10 23.30%
EPS 0.38 1.08 9.27 12.53 11.12 10.12 0.33 9.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4271 0.4255 0.4252 0.4217 0.3848 0.3546 0.3293 18.87%
Adjusted Per Share Value based on latest NOSH - 104,322
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.33 12.89 11.89 12.09 11.53 9.83 9.27 27.31%
EPS 0.03 -0.09 0.80 1.08 0.96 0.87 0.03 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.037 0.0367 0.0363 0.0331 0.0305 0.0268 22.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.16 0.16 0.16 0.19 0.17 0.23 0.25 -
P/RPS 0.10 0.11 0.12 0.14 0.13 0.20 0.22 -40.79%
P/EPS 42.11 -14.81 1.73 1.52 1.53 2.27 75.76 -32.32%
EY 2.38 -6.75 57.96 65.96 65.41 44.00 1.32 47.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.38 0.45 0.44 0.65 0.76 -38.03%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 29/08/08 30/05/08 27/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.10 0.17 0.18 0.18 0.18 0.17 0.21 -
P/RPS 0.06 0.11 0.13 0.13 0.13 0.15 0.18 -51.82%
P/EPS 26.32 -15.74 1.94 1.44 1.62 1.68 63.64 -44.40%
EY 3.80 -6.35 51.52 69.63 61.78 59.53 1.57 79.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.40 0.42 0.43 0.47 0.48 0.64 -49.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment