[ATAIMS] YoY Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -102.94%
YoY- -110.79%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 19,162 27,664 29,157 38,808 29,589 22,030 23,719 -3.49%
PBT -2,774 -1,523 -3,321 -726 2,908 -176 -3 211.96%
Tax 157 0 -54 443 -286 -256 -573 -
NP -2,617 -1,523 -3,375 -283 2,622 -432 -576 28.68%
-
NP to SH -2,617 -1,523 -3,375 -283 2,622 -432 -576 28.68%
-
Tax Rate - - - - 9.83% - - -
Total Cost 21,779 29,187 32,532 39,091 26,967 22,462 24,295 -1.80%
-
Net Worth 41,620 38,001 36,790 44,598 36,749 33,887 30,758 5.16%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 41,620 38,001 36,790 44,598 36,749 33,887 30,758 5.16%
NOSH 104,680 104,315 104,489 104,814 103,636 96,000 73,655 6.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -13.66% -5.51% -11.58% -0.73% 8.86% -1.96% -2.43% -
ROE -6.29% -4.01% -9.17% -0.63% 7.13% -1.27% -1.87% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 18.31 26.52 27.90 37.03 28.55 22.95 32.20 -8.97%
EPS -2.50 -1.46 -3.23 0.27 2.53 -0.45 -0.78 21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3976 0.3643 0.3521 0.4255 0.3546 0.353 0.4176 -0.81%
Adjusted Per Share Value based on latest NOSH - 104,814
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.59 2.30 2.42 3.22 2.46 1.83 1.97 -3.50%
EPS -0.22 -0.13 -0.28 -0.02 0.22 -0.04 -0.05 27.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0316 0.0305 0.037 0.0305 0.0281 0.0255 5.21%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.34 0.10 0.12 0.16 0.23 0.19 0.22 -
P/RPS 1.86 0.38 0.43 0.43 0.81 0.83 0.68 18.24%
P/EPS -13.60 -6.85 -3.72 -59.26 9.09 -42.22 -28.13 -11.40%
EY -7.35 -14.60 -26.92 -1.69 11.00 -2.37 -3.55 12.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.27 0.34 0.38 0.65 0.54 0.53 8.39%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 30/08/10 20/08/09 29/08/08 29/08/07 30/08/06 30/08/05 -
Price 0.31 0.10 0.16 0.17 0.17 0.15 0.21 -
P/RPS 1.69 0.38 0.57 0.46 0.60 0.65 0.65 17.25%
P/EPS -12.40 -6.85 -4.95 -62.96 6.72 -33.33 -26.85 -12.07%
EY -8.06 -14.60 -20.19 -1.59 14.88 -3.00 -3.72 13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.27 0.45 0.40 0.48 0.42 0.50 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment